XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Jun. 30, 2012
Assets    
Cash and cash equivalents $ 2,898,285 $ 3,150,978
Accounts receivable:    
Trade receivables, net of allowance of $194,353 and $163,455 , respectively 8,872,733 6,099,471
Due from factor 260,643 197,039
Inventory 351,923 363,641
Prepaid expenses 747,783 157,139
Prepaid royalties 401,560 415,339
Other current assets 4,034 18,084
Total current assets 13,536,961 10,401,691
Property and equipment, net of accumulated depreciation of $1,633,942 and $1,369,782 , respectively 1,123,800 1,294,517
Intangible Assets, net of accumulated amortization of $267,126 and $189,783 , respectively 143,075 65,510
Deposits and other assets 261,165 244,202
Total assets 15,065,001 12,005,920
Liabilities and Stockholders' Deficiency    
Accounts payable and accrued expenses 13,231,979 9,554,754
Capital lease obligation, current 614,397 640,116
Notes payable, current 44,938 53,452
Due to factor 247,776 256,636
Line of credit 100,000 1,000,000
Deferred revenue 326,375 68,901
Total current liabilities 14,565,465 11,573,859
Notes payable, long term 33,703 53,452
Capital lease obligation, long term 576,047 813,173
Total liabilities 15,175,215 12,440,484
Commitments and contingencies      
Stockholders' deficiency:    
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock; $0.001 par value; 100,000,000 shares authorized; 17,269,525 and 17,069,437 shares issued and outstanding, respectively 17,269 17,069
Accumulated other comprehensive income (loss) (4,596) 60,654
Additional paid-in capital 13,936,987 13,671,873
Accumulated deficit (14,059,874) (14,184,160)
Total stockholders' deficiency (110,214) (434,564)
Total liabilities and stockholders' deficiency $ 15,065,001 $ 12,005,920