XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Jun. 30, 2013
Assets    
Cash and cash equivalents $ 1,804,881 $ 1,699,969
Accounts receivable:    
Trade receivables, net of allowance of $ 215,125 and $211,743, respectively 4,720,460 4,966,717
Due from factor 162,234 165,971
Inventory 122,435 171,682
Prepaid expenses and other current assets 311,925 327,532
Prepaid royalties 374,422 351,852
Total current assets 7,496,357 7,683,723
Property and equipment, net of accumulated depreciation of $ 1,218,048 and $1,094,953, respectively 761,319 831,231
Intangible assets, net of accumulated amortization of $ 331,455 and $308,245, respectively 103,889 123,482
Deposits and other assets 220,523 286,073
Total assets 8,582,088 8,924,509
Liabilities and Stockholders’ Equity    
Accounts payable and accrued expenses 7,313,800 7,530,034
Capital lease obligations, current 310,749 221,461
Notes payable, current 57,473 55,293
Due to factor 295,596 246,221
Deferred revenue 21,488 53,216
Total current liabilities 7,999,106 8,106,225
Notes payable, long term 0 11,059
Capital lease obligations, long term 355,609 493,045
Total liabilities 8,354,715 8,610,329
Commitments and contingencies      
Stockholders’ equity:    
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock; $0.001 par value; 100,000,000 shares authorized; 17,121,298 and 16,970,465 shares issued and outstanding, respectively 17,121 16,970
Additional paid-in capital 14,306,406 14,213,443
Accumulated deficit (14,135,185) (13,992,238)
Accumulated other comprehensive income 39,031 76,005
Total stockholders’ equity 227,373 314,180
Total liabilities and stockholders’ equity $ 8,582,088 $ 8,924,509