XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Jun. 30, 2013
Current assets:    
Cash and cash equivalents $ 2,074,600 $ 1,699,969
Accounts receivable:    
Trade receivables, net of allowance of $224,091 and $211,743, respectively 5,609,223 4,966,717
Due from factor 12,434 165,971
Inventory 158,780 171,682
Prepaid expenses and other current assets 335,049 327,532
Prepaid royalties 900,260 351,852
Total current assets 9,090,346 7,683,723
Other assets:    
Property and equipment, net of accumulated depreciation of $1,327,708 and $1,094,953, respectively 699,686 831,231
Intangible assets, net of accumulated amortization of $357,955 and $308,245, respectively 89,410 123,482
Deposits and other assets 480,067 286,073
Total assets 10,359,509 8,924,509
Current liabilities:    
Accounts payable and accrued expenses 8,423,076 7,530,034
Capital lease obligations, current 319,075 221,461
Notes payable, current 46,808 55,293
Due to factor 171,415 246,221
Deferred revenue 429,339 53,216
Total current liabilities 9,389,713 8,106,225
Long term liabilities:    
Notes payable, long term 0 11,059
Capital lease obligations, long term 280,574 493,045
Total liabilities 9,670,287 8,610,329
Commitments and contingencies      
Stockholders’ equity:    
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock; $0.001 par value; 100,000,000 shares authorized; 17,554,729 and 16,970,465 shares issued and outstanding, respectively 17,555 16,970
Additional paid-in capital 15,234,926 14,213,443
Accumulated deficit (14,581,741) (13,992,238)
Accumulated other comprehensive income 18,482 76,005
Total stockholders’ equity 689,222 314,180
Total liabilities and stockholders’ equity $ 10,359,509 $ 8,924,509