XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
 6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flow from operating activities:    
Net income (loss) $ (589,503) $ 124,286
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 238,315 343,815
Fair value of vested stock options 131,678 110,406
Fair value of common stock issued for services 52,390 0
Gain on sale of fixed assets 0 (6,879)
Changes in assets and liabilities:    
Accounts receivable (642,506) (2,773,262)
Inventory 12,902 11,718
Due from factor 153,537 (63,604)
Prepaid expenses and other current assets (7,517) (590,644)
Prepaid royalties (548,408) 13,779
Deposits and other assets (193,994) (2,913)
Accounts payable and accrued expenses 893,042 3,677,225
Deferred revenue 376,123 257,474
Net cash provided by (used in) operating activities (123,941) 1,101,401
Cash flow from investing activities:    
Purchase of property and equipment (20,359) (61,810)
Purchase of intangible assets (15,638) 0
Proceeds from sale of fixed assets 0 16,357
Net cash used in investing activities (35,997) (45,453)
Cash flow from financing activities:    
Payments to factor (74,806) (8,860)
Payment of notes payable (19,544) (28,263)
Payment of capital lease obligations (114,857) (262,845)
Payments under line of credit 0 (900,000)
Issuance of shares upon exercise of warrants for cash 838,000 0
Net cash provided by (used in) financing activities 628,793 (1,199,968)
Effect of exchange rate changes (94,224) (108,673)
Net increase (decrease) in cash and cash equivalents 374,631 (252,693)
Cash and cash equivalents, beginning of period 1,699,969 3,150,978
Cash and cash equivalents, end of period 2,074,600 2,898,285
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 9,881 1,681
Cash paid for interest 27,925 59,560
Supplemental disclosures of non-cash investing and financing activities:    
Acquisition of customer list through issuance of common shares $ 0 $ 154,908