XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Jun. 30, 2014
Assets    
Cash and cash equivalents $ 1,798,624us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,884,667us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $45,238 and $49,467, respectively 4,338,917us-gaap_AccountsReceivableNetCurrent 3,994,987us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 79,631us-gaap_PrepaidExpenseCurrent 83,031us-gaap_PrepaidExpenseCurrent
Prepaid royalties 824,166us-gaap_PrepaidRoyalties 552,689us-gaap_PrepaidRoyalties
Current assets of discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 1,481,183us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 7,041,338us-gaap_AssetsCurrent 7,996,557us-gaap_AssetsCurrent
Other assets:    
Property and equipment, net of accumulated depreciation of $543,796 and $494,459, respectively 83,306us-gaap_PropertyPlantAndEquipmentNet 108,914us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net of accumulated amortization of $513,605 and $430,704, respectively 0us-gaap_FiniteLivedIntangibleAssetsNet 55,235us-gaap_FiniteLivedIntangibleAssetsNet
Deposits and other assets 9,540us-gaap_DepositsAssetsNoncurrent 9,709us-gaap_DepositsAssetsNoncurrent
Noncurrent assets of discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent 872,212us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
Total assets 7,134,184us-gaap_Assets 9,042,627us-gaap_Assets
Current liabilities:    
Accounts payable and accrued expenses 6,133,221us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 5,749,694us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Other liability 187,907us-gaap_OtherLiabilitiesCurrent 0us-gaap_OtherLiabilitiesCurrent
Current liabilities of discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 3,598,444us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 6,321,128us-gaap_LiabilitiesCurrent 9,348,138us-gaap_LiabilitiesCurrent
Long term liabilities:    
Long term liabilities of discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent 113,415us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
Total liabilities 6,321,128us-gaap_Liabilities 9,461,553us-gaap_Liabilities
Commitments and contingencies      
Stockholders’ equity (deficiency):    
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock; $0.001 par value; 100,000,000 shares authorized; 17,971,302 and 17,600,242 shares issued and outstanding, respectively 17,971us-gaap_CommonStockValue 17,600us-gaap_CommonStockValue
Additional paid-in capital 15,627,179us-gaap_AdditionalPaidInCapital 15,406,033us-gaap_AdditionalPaidInCapital
Accumulated deficit (14,806,817)us-gaap_RetainedEarningsAccumulatedDeficit (15,858,656)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (25,277)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 16,097us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity (deficiency) 813,056us-gaap_StockholdersEquity (418,926)us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity (deficiency) $ 7,134,184us-gaap_LiabilitiesAndStockholdersEquity $ 9,042,627us-gaap_LiabilitiesAndStockholdersEquity