XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flow from operating activities:    
Net income (loss) $ 1,051,839us-gaap_NetIncomeLoss $ (589,503)us-gaap_NetIncomeLoss
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities of continuing operations:    
Loss from discontinued operations 395,344us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax 24,849us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Gain from deconsolidation of former French subsidiary (1,548,295)us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount
Depreciation and amortization 132,880us-gaap_DepreciationDepletionAndAmortization 98,321us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 122,896us-gaap_ShareBasedCompensation 131,678us-gaap_ShareBasedCompensation
Issuance of restricted common stock to employees 98,621us-gaap_RestrictedStockExpense 52,390us-gaap_RestrictedStockExpense
Changes in operating assets and liabilities:    
Accounts receivable (343,930)us-gaap_IncreaseDecreaseInAccountsReceivable (483,682)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 3,400us-gaap_IncreaseDecreaseInPrepaidExpense (58,846)us-gaap_IncreaseDecreaseInPrepaidExpense
Prepaid royalties (271,477)us-gaap_IncreaseDecreaseInPrepaidRoyalties (548,408)us-gaap_IncreaseDecreaseInPrepaidRoyalties
Deposits and other assets 169us-gaap_IncreaseDecreaseInOtherOperatingAssets 14us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses 383,527us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 772,071us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other liability 187,907us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 0us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash provided by (used in) operating activities from continuing operations 212,881us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (601,116)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by (used in) operating activities of discontinued operations (34,503)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 262,195us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by (used in) operating activities 178,378us-gaap_NetCashProvidedByUsedInOperatingActivities (338,921)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:    
Purchase of property and equipment (25,352)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,182)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of intangible assets (27,666)us-gaap_PaymentsToAcquireIntangibleAssets (15,638)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities from continuing operations (53,018)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (19,820)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash used in investing activities from discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (19,213)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (53,018)us-gaap_NetCashProvidedByUsedInInvestingActivities (39,033)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:    
Issuance of shares upon exercise of warrants for cash 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity 838,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Net cash provided by financing activities of continuing operations 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 838,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash used in financing activities of discontinued operations (67,515)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (209,207)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by (used in) financing activities (67,515)us-gaap_NetCashProvidedByUsedInFinancingActivities 628,793us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes (143,888)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (42,354)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (86,043)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 208,485us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 1,884,667us-gaap_CashAndCashEquivalentsAtCarryingValue 1,306,876us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 1,798,624us-gaap_CashAndCashEquivalentsAtCarryingValue 1,515,361us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 7,367us-gaap_IncomeTaxesPaid 9,881us-gaap_IncomeTaxesPaid
Cash paid for interest $ 7,791us-gaap_InterestPaid $ 5,344us-gaap_InterestPaid