XML 42 R23.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Stockholders' Equity (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2018
Stockholders' Equity Note [Abstract] |
Schedule of Share-based Compensation, Stock Options, Activity | The following table summarizes vested and unvested stock option activity:
|  | All Options |  |  | Vested Options |  |  | Unvested Options |
|  | Shares |  |  | Weighted Average Exercise Price |  |  | Shares |  |  | Weighted Average Exercise Price |  |  | Shares |  |  | Weighted Average Exercise Price |
Outstanding at July 1, 2016 |  |  | 2,717,193 |  |  |  | 1.16 |  |  |  | 2,517,333 |  |  |  | 1.17 |  |  |  | 199,860 |  |  |  | 1.06 |
Granted |  |  | 630,117 |  |  |  | 1.11 |  |  |  | 542,000 |  |  |  | 1.12 |  |  |  | 88,117 |  |  |  | 1.05 |
Options vesting |  |  | - |  |  |  | - |  |  |  | 152,518 |  |  |  | 1.04 |  |  |  | (152,518 | ) |  |  | 1.04 |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Forfeited/Cancelled |  |  | (217,000 | ) |  |  | 1.23 |  |  |  | (217,000 | ) |  |  | 1.23 |  |  |  | - |  |  |  | - |
Outstanding at June 30, 2017 |  |  | 3,130,310 |  |  |  | 1.15 |  |  |  | 2,994,851 |  |  |  | 1.15 |  |  |  | 135,459 |  |  |  | 1.07 |
Granted |  |  | 807,000 |  |  |  | 1.31 |  |  |  | 750,000 |  |  |  | 1.30 |  |  |  | 57,000 |  |  |  | 1.44 |
Options vesting |  |  | - |  |  |  | - |  |  |  | 74,333 |  |  |  | 1.07 |  |  |  | (74,333 | ) |  |  | 1.07 |
Exercised |  |  | (462,766 | ) |  |  | 1.19 |  |  |  | (462,766 | ) |  |  | 1.19 |  |  |  | - |  |  |  | - |
Forfeited/Cancelled |  |  | (482,709 | ) |  |  | 1.31 |  |  |  | (471,042 | ) |  |  | 1.32 |  |  |  | (11,667 | ) |  |  | 1.07 |
Outstanding at June 30, 2018 |  |  | 2,991,835 |  |  | $ | 1.16 |  |  |  | 2,885,376 |  |  | $ | 1.15 |  |  |  | 106,459 |  |  | $ | 1.27 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The following table presents the assumptions used to estimate the fair values based upon a Black-Scholes option pricing model of the stock options granted during the years ended June 30, 2018 and 2017.
|  | Years Ended June 30, |
|  | 2018 |  |  | 2017 |
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Risk-free interest rate |  |  | 1.45% - 2.88 | % |  |  | 1.27% - 2.06 | %
Expected life (in years) |  |  | 2.6 - 6.0 |  |  |  | 5.0 - 6.0 |
Expected volatility |  |  | 68% - 76 | % |  |  | 77% - 81 | %
Schedule of Share-based Compensation, by Exercise Price Range | Additional information regarding stock options outstanding and exercisable as of June 30, 2018 is as follows:
Option ‎ Exercise ‎ Price |  |  | Options ‎ Outstanding |  |  | Remaining ‎ Contractual ‎ Life (in years) |  |  | Options ‎ Exercisable |
$ | 0.59 |  |  |  | 8,150 |  |  |  | 4.00 |  |  |  | 8,150 |
| 0.60 |  |  |  | 5,000 |  |  |  | 4.00 |  |  |  | 5,000 |
| 0.65 |  |  |  | 6,150 |  |  |  | 4.00 |  |  |  | 6,150 |
| 0.70 |  |  |  | 225,000 |  |  |  | 7.44 |  |  |  | 225,000 |
| 0.77 |  |  |  | 59,500 |  |  |  | 5.26 |  |  |  | 59,500 |
| 0.80 |  |  |  | 16,000 |  |  |  | 7.15 |  |  |  | 16,000 |
| 0.90 |  |  |  | 25,667 |  |  |  | 5.81 |  |  |  | 25,667 |
| 0.97 |  |  |  | 6,000 |  |  |  | 4.00 |  |  |  | 6,000 |
| 1.00 |  |  |  | 290,249 |  |  |  | 2.15 |  |  |  | 290,249 |
| 1.02 |  |  |  | 227,000 |  |  |  | 2.43 |  |  |  | 227,000 |
| 1.05 |  |  |  | 447,529 |  |  |  | 8.13 |  |  |  | 421,695 |
| 1.07 |  |  |  | 53,898 |  |  |  | 4.30 |  |  |  | 53,898 |
| 1.09 |  |  |  | 156,165 |  |  |  | 7.46 |  |  |  | 132,540 |
| 1.10 |  |  |  | 105,000 |  |  |  | 7.01 |  |  |  | 105,000 |
| 1.14 |  |  |  | 3,674 |  |  |  | 4.00 |  |  |  | 3,674 |
| 1.15 |  |  |  | 209,400 |  |  |  | 3.32 |  |  |  | 209,400 |
| 1.20 |  |  |  | 353,414 |  |  |  | 9.07 |  |  |  | 331,414 |
| 1.25 |  |  |  | 32,000 |  |  |  | 4.63 |  |  |  | 32,000 |
| 1.30 |  |  |  | 243,000 |  |  |  | 3.68 |  |  |  | 243,000 |
| 1.50 |  |  |  | 295,000 |  |  |  | 4.25 |  |  |  | 295,000 |
| 1.59 |  |  |  | 35,000 |  |  |  | 9.87 |  |  |  | - |
| 1.75 |  |  |  | 1,067 |  |  |  | 4.00 |  |  |  | 1,067 |
| 1.80 |  |  |  | 162,550 |  |  |  | 4.95 |  |  |  | 162,550 |
| 1.85 |  |  |  | 24,000 |  |  |  | 4.59 |  |  |  | 24,000 |
| 1.97 |  |  |  | 1,422 |  |  |  | 4.00 |  |  |  | 1,422 |
| Total |  |  |  | 2,991,835 |  |  |  |  |  |  |  | 2,885,376 |
Schedule of Other Share-based Compensation, Activity | The following table summarizes warrant activity:
|  | Number of Warrants |  |  | Weighted Average Exercise Price |
Outstanding, June 30, 2016 |  |  | 1,990,000 |  |  | $ | 1.25 |
Granted |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |
Expired/Cancelled |  |  | (5,000 | ) |  |  | 3.75 |
Outstanding, June 30, 2017 |  |  | 1,985,000 |  |  |  | 1.25 |
Granted |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |
Expired/Cancelled |  |  | - |  |  |  | - |
Outstanding, June 30, 2018 |  |  | 1,985,000 |  |  | $ | 1.25 |
Exercisable, June 30, 2017 |  |  | 1,985,000 |  |  | $ | 1.25 |
Exercisable, June 30, 2018 |  |  | 1,985,000 |  |  | $ | 1.25 |
Schedule of Stockholders' Equity Note, Warrants or Rights | Additional information regarding warrants outstanding and exercisable as of June 30, 2018 is as follows:
Warrant ‎ Exercise Price |  |  | Warrants Outstanding |  |  | Remaining Contractual Life (in years) |  |  | Warrants ‎ Exercisable |
$ | 1.19 |  |  |  | 100,000 |  |  |  | 3.48 |  |  |  | 100,000 |
| 1.25 |  |  |  | 1,885,000 |  |  |  | 2.95 |  |  |  | 1,885,000 |
Total |  |  |  | 1,985,000 |  |  |  |  |  |  |  | 1,985,000 |
Schedule of Nonvested Restricted Stock Units Activity | The following table summarizes restricted common stock activity:
|  | Number of Shares |  |  | Fair Value |  |  | Weighted Average Grant Date Fair Value |
Non-vested, June 30, 2016 |  |  | 706,642 |  |  | $ | 502,629 |  |  | $ | 0.82 |
Granted |  |  | 269,510 |  |  |  | 276,600 |  |  |  | 1.03 |
Vested |  |  | (462,958 | ) |  |  | (366,291 | ) |  |  | 0.82 |
Forfeited |  |  | - |  |  |  | - |  |  |  | - |
Non-vested, June 30, 2017 |  |  | 513,194 |  |  |  | 412,938 |  |  |  | 0.92 |
Granted |  |  | 423,107 |  |  |  | 467,952 |  |  |  | 1.11 |
Vested |  |  | (305,358 | ) |  |  | (332,527 | ) |  |  | 0.91 |
Forfeited |  |  | (214,324 | ) |  |  | (188,203 | ) |  |  | 1.00 |
Non-vested, June 30, 2018 |  |  | 416,619 |  |  | $ | 360,160 |  |  | $ | 1.08 |
Schedule of Repurchase Agreements | The following table summarizes repurchases of our common stock on a monthly basis:
Period |  | Total Number ‎ of Shares ‎ Purchased 1 |  |  | Average ‎ Price Paid ‎ per Share |  |  | Total Number of Shares ‎ Purchased as Part of ‎ Publicly Announced ‎ Plans or Programs |  |  | Approximate Dollar Value ‎ of Shares that May Yet Be ‎ Purchased Under the ‎ Plans or Programs |
September 2016 |  |  | 25,508 |  |  | $ | 1.04 |  |  |  | - |  |  |  | - |
December 2016 |  |  | 54,200 |  |  | $ | 1.03 |  |  |  | - |  |  |  | - |
March 2017 |  |  | 7,250 |  |  | $ | 1.10 |  |  |  | - |  |  |  | - |
June 2017 |  |  | 109,000 |  |  | $ | 1.00 |  |  |  | - |  |  |  | - |
Year ended June 30, 2017 |  |  | 195,958 |  |  | $ | 1.02 |  |  |  | - |  |  |  | - |
September 2017 |  |  | 34,800 |  |  | $ | 1.14 |  |  |  | - |  |  |  | - |
December 2017 |  |  | 52,300 |  |  | $ | 1.21 |  |  |  | - |  |  |  | - |
March 2018 |  |  | 19,750 |  |  | $ | 1.29 |  |  |  | - |  |  | $ | 274,523 |
June 2018 |  |  | 14,050 |  |  | $ | 1.73 |  |  |  | - |  |  | $ | 250,216 |
Year ended June 30, 2018 |  |  | 120,900 |  |  | $ | 1.26 |  |  |  | - |  |  | $ | 250,216 |
1 Consists of shares of common stock purchased from employees to satisfy tax obligations in connection with the vesting of stock incentive awards.

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in other outstanding share-based compensation awards other than stock options or nonvested awards. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfOtherShareBasedCompensationActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for repurchase agreements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(m)(1)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_ScheduleOfRepurchaseAgreements
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5047-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 50 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6784392&loc=d3e188667-122775 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 50 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68057994&loc=d3e25284-112666 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration