XML 25 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flow from operating activities:    
Net loss $ (1,678,741) $ (2,293,563)
Adjustment to reconcile net loss to net cash used in operating activities of continuing operations:    
Gain from sale of discontinued operations (256,995) (241,196)
Depreciation and amortization 152,397 133,694
Amortization of lease right 110,593 45,105
Fair value of vested stock options 451,475 263,870
Fair value of vested restricted common stock 332,529 366,291
Modification cost of stock options 6,233 0
Changes in operating assets and liabilities:    
Accounts receivable 1,214,048 296,561
Prepaid expenses and other current assets 126,928 (32,210)
Prepaid royalties 472,946 (392,617)
Deposits and other assets 0 (6,872)
Accounts payable and accrued expenses (1,756,110) 752,288
Deferred revenue 330,271 695,641
Lease liability (110,888) (23,834)
Net cash used in operating activities (605,314) (436,842)
Cash flow from investing activities:    
Purchase of property and equipment (29,284) (59,595)
Purchase of intangible assets (57,452) (14,057)
Proceeds from sale of discontinued operations 0 435,000
Net cash provided by (used in) investing activities (86,736) 361,348
Cash flow from financing activities:    
Common stock repurchase and retirement (152,739) (199,328)
Net cash used in financing activities (152,739) (199,328)
Effect of exchange rate changes (20,981) (28,103)
Net decrease in cash and cash equivalents (865,770) (302,925)
Cash and cash equivalents, beginning of period 5,773,950 6,076,875
Cash and cash equivalents, end of period 4,908,180 5,773,950
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 39,779 35,495
Cash paid for interest 4,000 12,000
Supplemental noncash investing and financing activities:    
Acquisition of leased asset and lease liability $ 0 $ 463,022