XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
 9 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flow from operating activities:    
Net loss $ (1,593,531) $ (1,891,116)
Adjustment to reconcile net loss to net cash used in operating activities of operations:    
Gain from sale of discontinued operations (205,779) 0
Depreciation and amortization 119,666 96,801
Amortization of lease right 82,537 18,018
Fair value of vested stock options 438,868 247,224
Fair value of vested restricted common stock 270,047 270,787
Modification cost of stock options 6,233 0
Changes in operating assets and liabilities:    
Accounts receivable 1,129,242 575,343
Prepaid expenses and other current assets 99,788 (31,943)
Prepaid royalties 438,376 (1,102,911)
Deposits and other assets 0 (11,467)
Accounts payable and accrued expenses (1,755,082) 647,636
Deferred revenue 316,685 523,979
Lease liability (82,125) (17,835)
Net cash used in operating activities (735,075) (675,484)
Cash flow from investing activities:    
Purchase of property and equipment (29,284) (42,316)
Purchase of intangible assets (57,452) (9,751)
Net cash used in investing activities (86,736) (52,067)
Cash flow from financing activities:    
Common stock repurchase and retirement (128,433) (90,328)
Net cash used in financing activities (128,433) (90,328)
Effect of exchange rate changes (22,401) (16,018)
Net decrease in cash and cash equivalents (972,645) (833,897)
Cash and cash equivalents, beginning of period 5,773,950 6,076,875
Cash and cash equivalents, end of period 4,801,305 5,242,978
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 32,098 28,486
Cash paid for interest 4,000 9,000
Supplemental noncash investing and financing activities:    
Acquisition of leased asset and lease liability $ 0 $ 463,022