XML 59 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Other Comprehensive Loss
Total
Balance at Jun. 30, 2018 $ 24,017 $ 22,904,691 $ (19,554,599) $ (94,707) $ 3,279,402
Balance (in shares) at Jun. 30, 2018 24,016,999        
Fair value of vested stock options $ 0 523,978 0 0 523,978
Fair value of vested restricted common stock $ 170 303,024 0 0 303,194
Fair value of vested restricted common stock (in shares) 170,245        
Repurchase and retirement of common stock $ (88) (199,935) 0 0 $ (200,023)
Repurchase and retirement of common stock (in shares) (88,250)       (88,250)
Common stock issued upon exercise of stock options $ 238 99,762 0 0 $ 100,000
Common stock issued upon exercise of stock options (in shares) 237,954       396,500
Common stock issued upon exercise of warrants $ 39 (39) 0 0 $ 0
Common stock issued upon exercise of warrants (in shares) 39,000        
Net loss $ 0 0 (959,958) 0 (959,958)
Foreign currency translation 0 0 0 (14,878) (14,878)
Balance at Jun. 30, 2019 $ 24,376 23,631,481 (20,514,557) (109,585) 3,031,715
Balance (in shares) at Jun. 30, 2019 24,375,948        
Fair value of vested stock options $ 0 610,634 0 0 610,634
Fair value of vested restricted common stock $ 111 340,850 0 0 340,961
Fair value of vested restricted common stock (in shares) 110,817        
Repurchase and retirement of common stock $ (115) (321,486) 0 0 $ (321,601)
Repurchase and retirement of common stock (in shares) (116,200)       (116,200)
Common stock issued upon exercise of stock options $ 160 (160) 0 0 $ 0
Common stock issued upon exercise of stock options (in shares) 161,698       263,755
Common stock issued upon exercise of warrants $ 1,500 1,873,500 0 0 $ 1,875,000
Common stock issued upon exercise of warrants (in shares) 1,500,000        
Net loss $ 0 0 (662,242) 0 (662,242)
Foreign currency translation 0 0 0 (15,453) (15,453)
Balance at Jun. 30, 2020 $ 26,032 $ 26,134,819 $ (21,176,799) $ (125,038) $ 4,859,014
Balance (in shares) at Jun. 30, 2020 26,032,263