XML 29 R16.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders' Equity (Tables)
9 Months Ended
Mar. 31, 2024
Stockholders' Equity  
Schedule of vested and unvested stock option activity

All Options

Vested Options

Unvested Options

    

    

Weighted

    

    

Weighted

    

    

Weighted

Average

Average

Average

Exercise

Exercise

Exercise

Shares

Price

Shares

Price

Shares

Price

Outstanding at June 30, 2023

 

2,909,574

 

$

1.87

 

2,865,593

 

$

1.86

 

43,981

 

$

2.47

Granted

 

257,934

 

2.73

 

 

 

257,934

 

2.73

Options vesting

 

 

 

37,389

 

2.45

 

(37,389)

 

2.45

Exercised

 

(371,883)

 

2.00

 

(371,883)

 

2.00

 

 

Forfeited

 

(5,000)

 

2.67

 

(4,583)

 

2.67

 

(417)

 

2.67

Outstanding at March 31, 2024

 

2,790,625

$

1.93

 

2,526,516

$

1.84

 

264,109

$

2.73

Schedule of additional information regarding stock options outstanding and exercisable

Option

    

    

Remaining

    

Exercise

Options

Contractual

Options

Price

Outstanding

Life (in years)

Exercisable

$

0.70

 

225,000

 

1.68

 

225,000

0.77

 

25,000

 

0.38

 

25,000

0.80

 

16,000

 

1.39

 

16,000

0.90

 

15,000

 

1.35

 

15,000

1.00

 

15,000

 

0.94

 

15,000

1.05

 

305,000

 

2.40

 

305,000

1.09

 

40,000

 

2.15

 

40,000

1.10

 

105,000

 

1.25

 

105,000

1.20

 

249,000

 

3.62

 

249,000

1.59

 

25,000

 

4.11

 

25,000

2.10

238,767

7.86

238,767

2.13

216,708

6.64

216,708

2.15

200,000

8.70

200,000

2.17

35,955

7.12

35,955

2.19

5,000

7.81

3,750

2.40

 

284,000

 

4.62

 

284,000

2.43

61,250

7.18

61,250

2.45

89,500

6.35

89,500

2.49

78,435

6.17

78,435

2.50

20,000

5.13

20,000

2.64

30,882

7.35

28,308

2.67

28,194

7.47

25,843

2.73

257,934

9.69

2.99

8,000

6.12

8,000

3.13

208,000

5.62

208,000

3.50

8,000

5.87

8,000

Total

2,790,625

2,526,516

Schedule of restricted common stock activity

    

    

    

Weighted

Average

Number of

Grant Date

Shares

Fair Value

Fair Value

Non-vested, June 30, 2023

 

2,477,794

$

2,711,661

$

1.52

Granted

 

380,000

 

860,650

 

2.26

Vested

 

(691,503)

 

(1,603,820)

 

1.68

Forfeited

 

(200,000)

 

(268,000)

 

1.40

Non-vested, March 31, 2024

 

1,966,291

$

1,700,491

$

1.63