v3.25.4

Stockholders' Equity (Tables)

6 Months Ended

Dec. 31, 2025

Stockholders' Equity

Schedule of vested and unvested stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Options

​

Vested Options

​

Unvested Options

​

​ ​ ​

​

​ ​ ​

Weighted

​ ​ ​

​

​ ​ ​

Weighted

​ ​ ​

​

​ ​ ​

Weighted

​

​

​

​

Average

​

​

​

Average

​

​

​

Average

​

​

​

​

Exercise

​

​

​

Exercise

​

​

​

Exercise

​

​

Shares

​

Price

​

Shares

​

Price

​

Shares

​

Price

Outstanding at June 30, 2025

2,738,804

$

2.06

2,371,330

$

1.96

367,474

$

2.77

Granted

260,000

​

​

3.07

—

​

​

—

260,000

​

​

3.07

Options vesting

—

​

​

—

151,322

​

​

2.77

(151,322)

​

​

2.77

Exercised

(268,500)

​

​

0.84

(268,500)

​

​

0.84

—

​

​

—

Forfeited

—

​

​

—

—

​

​

—

—

​

​

—

Outstanding at December 31, 2025

2,730,304

​

$

2.28

2,254,152

​

$

2.14

476,152

​

$

2.93

Schedule of valuation assumptions

​

​	​	​	​	​	​	​
​	​	Six Months Ended				​
​	​	December 31,			​	​
​	​ ​ ​	2025	​	2024	​	​
Expected dividend yield		—	%	—	%	​
Risk-free interest rate		3.77	%	4.26	%	​
Expected life (in years)		6		6	​	​
Expected volatility		44.4	%	46.3	%	​

Schedule of additional information regarding stock options outstanding and exercisable

​

​	​	​	​	​	​	​	​
​	Option	​ ​ ​	​	​ ​ ​	Remaining	​ ​ ​	​
​	Exercise	​	Options	​	Contractual	​	Options
​	Price	​	Outstanding	​	Life (in years)	​	Exercisable
$	1.05 - 1.59		547,000		0.39 - 2.36		547,000
​	2.10 - 2.99		1,707,304		2.87 - 8.87		1,491,152
​	3.13 - 3.50	​	476,000	​	3.87 - 9.87	​	216,000
​	Total	​	2,730,304	​	​	​	2,254,152

Schedule of restricted common stock activity

​

​	​	​	​	​	​	​	​	​
​	​ ​ ​	​	​ ​ ​	​	​	​ ​ ​	Weighted
​	​	​	​	​	​	​	Average
​	​	Number of	​	​	​	​	Grant Date
​	​	Shares	​	Fair Value		​	Fair Value
Non-vested, June 30, 2025		1,399,210	​	$	2,247,783	​	$	1.61
Granted		95,000	​		247,950	​		2.61
Vested		(36,458)	​		(95,642)	​		2.62
Forfeited		(420,000)	​		(584,900)	​		1.39
Non-vested, December 31, 2025		1,037,752	​	$	1,815,191	​	$	1.75

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration