XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Components of Lease Cost Recorded in Condensed Consolidated Statement of Operations

The components of lease cost recorded in our consolidated statement of operations were as follows (in thousands):

 

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

$

8,695

 

 

$

10,000

 

 

$

9,351

 

Finance lease cost

 

 

5,104

 

 

 

5,024

 

 

 

309

 

Variable lease cost

 

 

3,467

 

 

 

3,375

 

 

 

3,108

 

Sublease income

 

 

 

 

 

 

 

 

(613

)

      Net lease cost

 

$

17,266

 

 

$

18,399

 

 

$

12,155

 

Schedule of Supplemental Balance Sheet Information Related to Lease

The following table presents supplemental balance sheet information related to our leases as of December 31, 2024 and 2023 (in thousands):

 

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

Operating Leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

27,308

 

 

$

29,606

 

      Total operating lease right-of-use assets

 

 

27,308

 

 

 

29,606

 

 

 

 

 

 

 

 

Current portion, operating lease liabilities

 

 

2,446

 

 

 

2,587

 

Operating lease liabilities, net of current portion

 

 

54,551

 

 

 

62,511

 

      Total operating lease liabilities

 

 

56,997

 

 

 

65,098

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

Property, plant and equipment, net

 

 

31,686

 

 

 

35,629

 

Total finance lease right-of-use assets

 

 

31,686

 

 

 

35,629

 

 

 

 

 

 

 

 

Other current liabilities

 

 

4,702

 

 

 

10,457

 

Other long-term liabilities

 

 

115

 

 

 

4,719

 

      Total finance lease liabilities

 

$

4,817

 

 

$

15,176

 

Schedule of Maturities of Operating Lease Liabilities in Accordance With ASC 842

Maturities of our lease liabilities as of December 31, 2024 were as follows (in thousands):

 

Year

 

Operating Leases

 

 

Finance leases

 

 

Total future lease commitments

 

2025

 

$

8,609

 

 

$

4,879

 

 

$

13,488

 

2026

 

 

8,297

 

 

 

107

 

 

 

8,404

 

2027

 

 

8,522

 

 

 

16

 

 

 

8,538

 

2028

 

 

8,773

 

 

 

 

 

 

8,773

 

2029

 

 

8,894

 

 

 

 

 

 

8,894

 

Thereafter

 

 

58,324

 

 

 

 

 

 

58,324

 

   Total

 

$

101,419

 

 

$

5,002

 

 

$

106,421

 

      Less imputed interest

 

 

(44,422

)

 

 

(185

)

 

 

 

Present value of lease liabilities

 

$

56,997

 

 

$

4,817

 

 

 

 

Schedule of Weighted-Average Remaining Lease Terms and Discount Rates Related to Leases

The weighted-average remaining lease terms and discount rates related to our leases were as follows:

 

 

 

December 31, 2024

 

 

 

Operating

 

 

Finance

 

Weighted average remaining lease term (in years)

 

 

11.0

 

 

 

0.8

 

Weighted average discount rate

 

 

11.0

%

 

 

11.6

%