XML 35 R29.htm IDEA: XBRL DOCUMENT
v3.25.1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Debt Disclosure [Abstract] |
Schedule of Debt Obligations | Debt obligations consisted of the following as of March 31, 2025 and December 31, 2024 (in thousands):
Debt instrument |  | Principal at March 31, 2025 |  |  | Unamortized Debt Discount |  |  | Balance at March 31, 2025 |
Current Portion: |  |  |  |  |  |  |  |  |
Debentures |  | $ | 146 |  |  | $ | — |  |  | $ | 146 |
Other |  |  | 585 |  |  |  | — |  |  |  | 585 |
Long-term Portion: |  |  |  |  |  |  |  |  |
2015 Subordinated Notes |  |  | 10,500 |  |  |  | (368 | ) |  |  | 10,132 |
Promissory Note |  |  | 24,750 |  |  |  | (2,036 | ) |  |  | 22,714 |
Total |  | $ | 35,981 |  |  | $ | (2,404 | ) |  | $ | 33,577 |
Debt instrument |  | Balance at December 31, 2024 |  |  | Unamortized Debt Discount |  |  | Net balance at December 31, 2024 |
Current Portion: |  |  |  |  |  |  |  |  |
2015 Subordinated Notes |  | $ | 2,471 |  |  | $ | — |  |  | $ | 2,471 |
Debentures |  |  | 146 |  |  |  | — |  |  |  | 146 |
Other |  |  | 81 |  |  |  | — |  |  |  | 81 |
Long-term Portion: |  |  |  |  |  |  |  |  |
2015 Subordinated Notes |  |  | 10,500 |  |  |  | — |  |  |  | 10,500 |
Promissory Note |  |  | 22,000 |  |  |  | (2,027 | ) |  |  | 19,973 |
Total |  | $ | 35,198 |  |  | $ | (2,027 | ) |  | $ | 33,171 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration