XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Instruments and Fair Value Measurements - Unobservable Inputs under SAFE (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Y
Sep. 30, 2021
USD ($)
Y
Mar. 25, 2021
Y
Financial Instruments and Fair Value Measurements      
Change in the fair value of the Simple Agreements for Future Equity $ 932 $ 1,976  
SAFE      
Financial Instruments and Fair Value Measurements      
Change in the fair value of the Simple Agreements for Future Equity $ 932 $ 1,976  
Expected term (in years) | SAFE      
Financial Instruments and Fair Value Measurements      
Measurement input | Y 0.02 0.02 0.35
Discount upon conversion | SAFE      
Financial Instruments and Fair Value Measurements      
Measurement input 20.0 20.0 20.0
Discount upon implied return | SAFE      
Financial Instruments and Fair Value Measurements      
Measurement input 18.9 18.9 18.9
Probability of initial public offering occurrence | SAFE      
Financial Instruments and Fair Value Measurements      
Measurement input 90.0 90.0 45.0
Probability of dissolution event occurrence | SAFE      
Financial Instruments and Fair Value Measurements      
Measurement input 2.0 2.0 15.0
Probability of equity financing occurrence | SAFE      
Financial Instruments and Fair Value Measurements      
Measurement input 7.0 7.0 37.0
Probability of change of control occurrence | SAFE      
Financial Instruments and Fair Value Measurements      
Measurement input 1.0 1.0 3.0