XML 68 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments and Fair Value Measurements - Unobservable Inputs under SAFE (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Apr. 30, 2020
USD ($)
Dec. 31, 2021
USD ($)
Oct. 07, 2021
Mar. 25, 2021
Y
Financial Instruments and Fair Value Measurements        
Change in the fair value of the Simple Agreements for Future Equity   $ 2,236    
Gain on debt extinguishment   443    
PPP Loan        
Financial Instruments and Fair Value Measurements        
Principal amount $ 443      
Interest rate (as a percent) 1.00%      
Multiplier applied on average monthly payroll expenses 2.5      
Period over which unforgiven portion of PPP loan payable 2 years      
Deferral payments period 6 months      
Gain on debt extinguishment   443    
SAFE        
Financial Instruments and Fair Value Measurements        
Change in the fair value of the Simple Agreements for Future Equity   $ 2,236    
Expected term (in years) | SAFE        
Financial Instruments and Fair Value Measurements        
Measurement input | Y       0.35
Discount upon conversion | SAFE        
Financial Instruments and Fair Value Measurements        
Measurement input     20.0 20.0
Discount upon implied return | SAFE        
Financial Instruments and Fair Value Measurements        
Measurement input     18.9 18.9
Probability of initial public offering occurrence | SAFE        
Financial Instruments and Fair Value Measurements        
Measurement input     100.0 45.0
Probability of dissolution event occurrence | SAFE        
Financial Instruments and Fair Value Measurements        
Measurement input     0.0 15.0
Probability of equity financing occurrence | SAFE        
Financial Instruments and Fair Value Measurements        
Measurement input     0.0 37.0
Probability of change of control occurrence | SAFE        
Financial Instruments and Fair Value Measurements        
Measurement input     0.0 3.0