XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity-based Compensation - Activity for options (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Number of Options          
Beginning Balance (in shares)     4,213,405    
Options granted (in shares) 42,500 163,549 247,500 576,269  
Options exercised (in shares) (73,350) 0 (73,350) 0  
Options forfeited (in shares)     (4,225)    
Options expired (in shares)     (1,250)    
Ending Balance (in shares) 4,382,080   4,382,080   4,213,405
Exercisable (in shares) 3,492,857   3,492,857    
Weighted Average Exercise Price          
Beginning Balance (in dollars per share)     $ 4.73    
Options granted (in dollars per share)     1.97    
Options exercised (in dollars per share)     0.88    
Options forfeited (in dollars per share)     2.49    
Options expired (in dollars per share)     2.66    
Ending Balance (in dollars per share) $ 4.65   4.65   $ 4.73
Exercisable (in dollars per share) $ 5.04   $ 5.04    
Aggregate Intrinsic Value          
Aggregate Intrinsic Value $ 1,121   $ 1,121   $ 1,579
Aggregate Intrinsic Value - Exercisable $ 1,095   $ 1,095    
Weighted Average Remaining Contractual Life     6 years 3 months 18 days   6 years 6 months
Weighted Average Remaining Contractual Life -Exercisable     5 years 8 months 12 days