XML 126 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-based Compensation - Activity for options (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Number of Options    
Beginning Balance (in shares) 4,213,405  
Options granted (in shares) 247,500 628,769
Options exercised (in shares) (93,350) 0
Options forfeited (in shares) (12,815)  
Options expired (in shares) (1,250)  
Ending Balance (in shares) 4,353,490 4,213,405
Exercisable (in shares) 3,688,126  
Weighted Average Exercise Price    
Beginning Balance (in dollars per share) $ 4.73  
Options granted (in dollars per share) 1.97  
Options exercised (in dollars per share) 0.88  
Options forfeited (in dollars per share) 2.09  
Options expired (in dollars per share) 2.66  
Ending Balance (in dollars per share) 4.67 $ 4.73
Exercisable (in dollars per share) $ 5.04  
Aggregate Intrinsic Value    
Aggregate Intrinsic Value   $ 1,579
Weighted Average Remaining Contractual Life 5 years 9 months 18 days 6 years 6 months
Weighted Average Remaining Contractual Life -Exercisable 5 years 3 months 18 days