XML 84 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Follow-on Public Offering
Common Stock
Follow-on Public Offering
Additional Paid-in Capital
Follow-on Public Offering
At The Market Offering
Common Stock
At The Market Offering
Additional Paid-in Capital
At The Market Offering
Equity Line Financing Commitment Shares
Common Stock
Equity Line Financing Commitment Shares
Additional Paid-in Capital
Equity Line Financing Commitment Shares
Equity Line Financing
Common Stock
Equity Line Financing
Additional Paid-in Capital
Equity Line Financing
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Gain
Total
Beginning Balances at Dec. 31, 2022                         $ 29 $ 155,820 $ (115,401) $ (199) $ 40,249
Beginning Balances (in shares) at Dec. 31, 2022                         28,991,548        
Shareholders' Equity                                  
Issuance of common stock               $ 318 $ 318   $ 210 $ 210          
Issuance of common stock (in shares)             189,856     125,000              
Exercise of common stock options       $ 3 $ 5,124 $ 5,127                      
Exercise of common stock options (in shares)       2,859,074                         0
Equity-based compensation                           4,354     $ 4,354
Other comprehensive gain                               4 4
Net loss                             (25,788)   (25,788)
Ending Balances at Dec. 31, 2023                         $ 32 165,826 (141,189) (195) 24,474
Ending Balances (in shares) at Dec. 31, 2023                         32,165,478        
Shareholders' Equity                                  
Issuance of common stock $ 8 $ 11,888 $ 11,896 $ 20 $ 12,434 $ 12,454                      
Issuance of common stock (in shares) 7,557,142     19,913,189   19,913,189                      
Exercise of common stock options                           82     $ 82
Exercise of common stock options (in shares)                         93,350       93,350
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes                     $ (128) $ (128)          
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes (in shares)                   125,718              
Equity-based compensation                           3,748     $ 3,748
Reclassification adjustment of foreign currency translation included in net loss for liquidation of subsidiary                               $ 195 195
Net loss                             (33,971)   (33,971)
Ending Balances at Dec. 31, 2024                         $ 60 $ 193,850 $ (175,160)   $ 18,750
Ending Balances (in shares) at Dec. 31, 2024                         59,854,877