XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Follow-on Public Offering
Common Stock
Follow-on Public Offering
Additional Paid-in Capital
Follow-on Public Offering
At The Market Offering
Common Stock
At The Market Offering
Additional Paid-in Capital
At The Market Offering
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Gain
Total
Beginning Balances at Dec. 31, 2023             $ 32 $ 165,826 $ (141,189) $ (195) $ 24,474
Beginning Balances (in shares) at Dec. 31, 2023             32,165,478        
Shareholders' Equity                      
Issuance of common stock $ 8 $ 11,888 $ 11,896   $ 381 $ 381          
Issuance of common stock (in shares) 7,557,142     191,273              
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes               (106)     (106)
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes (in shares)             71,973        
Equity-based compensation               1,171     1,171
Reclassification adjustment of foreign currency translation included in net loss for liquidation of subsidiary                   195 195
Net loss                 (9,151)   (9,151)
Ending Balances at Mar. 31, 2024             $ 40 179,160 (150,340)   28,860
Ending Balances (in shares) at Mar. 31, 2024             39,985,866        
Beginning Balances at Dec. 31, 2023             $ 32 165,826 (141,189) (195) $ 24,474
Beginning Balances (in shares) at Dec. 31, 2023             32,165,478        
Shareholders' Equity                      
Exercise of stock options (in shares)                     0
Net loss                     $ (16,192)
Ending Balances at Jun. 30, 2024             $ 40 180,350 (157,381)   23,009
Ending Balances (in shares) at Jun. 30, 2024             40,112,268        
Beginning Balances at Dec. 31, 2023             $ 32 165,826 (141,189) $ (195) 24,474
Beginning Balances (in shares) at Dec. 31, 2023             32,165,478        
Shareholders' Equity                      
Net loss                     (33,971)
Ending Balances at Dec. 31, 2024             $ 60 193,850 (175,160)   18,750
Ending Balances (in shares) at Dec. 31, 2024             59,854,877        
Beginning Balances at Mar. 31, 2024             $ 40 179,160 (150,340)   28,860
Beginning Balances (in shares) at Mar. 31, 2024             39,985,866        
Shareholders' Equity                      
Exercise of stock options               65     $ 65
Exercise of stock options (in shares)             73,350       0
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes               (22)     $ (22)
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes (in shares)             53,052        
Equity-based compensation               1,147     1,147
Net loss                 (7,041)   (7,041)
Ending Balances at Jun. 30, 2024             $ 40 180,350 (157,381)   23,009
Ending Balances (in shares) at Jun. 30, 2024             40,112,268        
Beginning Balances at Dec. 31, 2024             $ 60 193,850 (175,160)   18,750
Beginning Balances (in shares) at Dec. 31, 2024             59,854,877        
Shareholders' Equity                      
Issuance of common stock       $ 2 1,458 1,460          
Issuance of common stock (in shares)       2,004,729              
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes               (46)     (46)
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes (in shares)             115,149        
Equity-based compensation               586     586
Net loss                 (8,480)   (8,480)
Ending Balances at Mar. 31, 2025             $ 62 195,848 (183,640)   12,270
Ending Balances (in shares) at Mar. 31, 2025             61,974,755        
Beginning Balances at Dec. 31, 2024             $ 60 193,850 (175,160)   18,750
Beginning Balances (in shares) at Dec. 31, 2024             59,854,877        
Shareholders' Equity                      
Net loss                     (15,214)
Ending Balances at Jun. 30, 2025             $ 65 197,338 (190,374)   7,029
Ending Balances (in shares) at Jun. 30, 2025             64,962,957        
Beginning Balances at Mar. 31, 2025             $ 62 195,848 (183,640)   12,270
Beginning Balances (in shares) at Mar. 31, 2025             61,974,755        
Shareholders' Equity                      
Issuance of common stock       $ 3 $ 874 $ 877          
Issuance of common stock (in shares)       2,921,744              
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes               (5)     (5)
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes (in shares)             66,458        
Equity-based compensation               621     621
Net loss                 (6,734)   (6,734)
Ending Balances at Jun. 30, 2025             $ 65 $ 197,338 $ (190,374)   $ 7,029
Ending Balances (in shares) at Jun. 30, 2025             64,962,957