XML 20 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jul. 12, 2020
Leases [Abstract]  
Leases Leases
Leases are included in right-of-use assets, net, current portion of lease obligations, and long-term portion of lease liabilities on our condensed consolidated balance sheet as of July 12, 2020 and December 29, 2019 as follows (in thousands):
July 12, 2020FinanceOperatingTotal
Right of use assets, net$11,340  $404,560  $415,900  
Current portion of lease obligations1,070  60,998  62,068  
Long-term portion of lease obligations12,532  442,756  455,288  
Total$13,602  $503,754  $517,356  
December 29, 2019FinanceOperatingTotal
Right of use assets, net$7,552  $418,696  $426,248  
Current portion of lease obligations725  41,974  42,699  
Long-term portion of lease obligations8,822  456,613  465,435  
Total$9,547  $498,587  $508,134  
The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and real estate taxes, are included in Occupancy on our condensed consolidated statement of operations as follows (in thousands):
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 12, 2020July 14, 2019July 12, 2020July 14, 2019
Operating lease cost$14,949  $17,442  $36,939  $41,114  
Finance lease cost:
Amortization of right of use assets185  193388  441
Interest on lease liabilities124  125262  294
Total finance lease cost$309  $318  $650  $735  
Variable lease cost4,988  6,647  13,305  15,532  
Total$20,246  $24,407  $50,894  $57,381  
Maturities of our lease liabilities as of July 12, 2020 were as follows (in thousands):
Finance Leases Operating LeasesTotal
Remainder of 2020$889  $49,486  $50,375  
20211,393  75,225  76,618  
20221,527  73,836  75,363  
20231,406  71,959  73,365  
20241,422  69,497  70,919  
Thereafter11,464  384,928  396,392  
Total future lease liability$18,101  $724,931  $743,032  
Less imputed interest4,499  221,177  225,676  
Fair value of lease liability$13,602  $503,754  $517,356  

Supplemental cash flow information related to leases is as follows (in thousands, except other information):
Twenty-Eight Weeks Ended
July 12, 2020July 14, 2019
Cash flows from operating activities
Cash paid related to lease liabilities
Operating leases$17,188  $39,407  
Finance leases262  261  
Cash flows from financing activities
Cash paid related to lease liabilities
Finance leases—  461  
Cash paid for amounts included in the measurement of lease liabilities:$17,450  $40,129  
Right of use assets obtained in exchange for operating lease obligations$19,781  $7,022  
Right of use assets obtained in exchange for finance lease obligations$4,224  $1,669  
Other information related to operating leases as follows:
Weighted average remaining lease term10.44 years11.17 years
Weighted average discount rate7.25 %7.35 %
Other information related to financing leases as follows:
Weighted average remaining lease term12.22 years11.79 years
Weighted average discount rate4.96 %4.74 %