XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 25, 2022
Share-Based Payment Arrangement [Abstract]  
Scheduleof status of the Company's stock option plans
The tables below summarize the status of the Company's stock option plans (in thousands, except exercise price):
Stock Options
SharesWeighted Average Exercise Price
Outstanding, December 26, 2021
453 $36.91 
Granted— — 
Forfeited/expired(33)27.95 
Exercised(1)12.61 
Outstanding, December 25, 2022
419 $37.69 
SharesWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Years of
Contractual
Life
Aggregate
Intrinsic Value
Outstanding as of December 25, 2022
419 $37.69 3.67$— 
Vested and expected to vest as of December 25, 2022(1)
416 $37.82 3.65— 
Exercisable as of December 25, 2022
361 $41.68 3.10$— 
———————————————————
(1)    The expected to vest options are the result of applying the pre-vesting forfeiture rate assumption to total outstanding options. The Company applies estimated forfeiture rates that are derived from our historical forfeitures of similar awards.
The table below summarizes the status of the Company' inducement grants (shares in thousands):
Restricted Stock UnitsPerformance Stock Units
SharesWeighted Average Grant-Date Fair Value (per share)SharesWeighted Average Grant-Date Fair Value (per share)
Outstanding, December 26, 2021
— $— — $— 
Awarded188 7.57 124 6.13 
Forfeited— — — — 
Vested— — — — 
Outstanding, December 25, 2022(1)
188 $7.57 124 $6.13 
(1) Awards expected to vest are the result of applying the pre-vesting forfeiture rate assumption to total outstanding options. The Company applies estimated forfeiture rates that are derived from our historical forfeitures of similar awards.
Schedule of average assumptions used in estimation of fair value of options
The estimated fair value of each option granted is calculated using the Black-Scholes multiple option-pricing model, and expense is recognized straight line over the vesting period. No options were granted during 2022 or 2021. The average assumptions used in the model for the fiscal years ended December 25, 2022, December 26, 2021 and December 27, 2020 were as follows:
2020
Risk-free interest rate0.5 %
Expected years until exercise4.7
Expected stock volatility61.0 %
Dividend yield— %
Weighted average Black-Scholes fair value per share at date of grant$6.28 
Total intrinsic value of options exercised was $4 thousand, $89 thousand, and $30 thousand in 2022, 2021, and 2020, respectively.
Schedule of the status of the Company's restricted stock units
The table below summarizes the status of the Company's time-based RSUs under the 2017 and 2007 Stock Plans (shares in thousands):
Restricted Stock Units
SharesWeighted Average Grant-Date Fair Value (per share)
Outstanding, December 26, 2021
419 $28.89 
Awarded339 14.70 
Forfeited(113)23.68 
Vested(213)29.04 
Outstanding, December 25, 2022(1)
432 $19.05 
(1) Awards expected to vest are the result of applying the pre-vesting forfeiture rate assumption to total outstanding options. The Company applies estimated forfeiture rates that are derived from our historical forfeitures of similar awards.
Schedule of status of Company's performance based stock units
The table below summarizes the status of the Company's performance stock units under the 2017 Stock Plan (shares in thousands):
Performance Stock Units
SharesWeighted Average Grant-Date Fair Value (per share)
Outstanding, December 26, 2021
380 $28.54 
Awarded206 26.72 
Forfeited(350)23.25 
Vested(3)29.40 
Outstanding, December 25, 2022(1)
233 $34.82 
(1) Awards expected to vest are the result of applying the pre-vesting forfeiture rate assumption to total outstanding options. The Company applies estimated forfeiture rates that are derived from our historical forfeitures of similar awards.