XML 33 R18.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2023
Leases [Abstract] |
Leases | 10. Leases The Company's finance and operating lease assets and liabilities as of December 31, 2023 and December 25, 2022 as follows (in thousands):
December 31, 2023 |  | Finance(1) |  | Operating(2) |
Lease assets, net |  | $ | 6,264 |  |  | $ | 361,609 |  |
Current portion of lease obligations |  | 939 |  |  | 43,819 |  |
Long-term portion of lease obligations |  | 7,745 |  |  | 383,439 |  |
Total |  | $ | 8,684 |  |  | $ | 427,258 |  |
December 25, 2022 |  | Finance(1) |  | Operating(2) |
Lease assets, net |  | $ | 7,551 |  |  | $ | 361,432 |  |
Current portion of lease obligations |  | 1,094 |  |  | 47,394 |  |
Long-term portion of lease obligations |  | 8,958 |  |  | 393,157 |  |
Total |  | $ | 10,052 |  |  | $ | 440,551 |  |
(1) Finance lease assets and obligations are included in Other assets, net, Accrued liabilities and other current liabilities, and Other non-current liabilities on our December 31, 2023 and December 25, 2022 Consolidated Balance Sheets. (2) Operating lease assets and obligations are included in Operating lease assets, net, Current portion of operating lease liabilities, and Long-term portion of operating lease liabilities on our December 31, 2023 and December 25, 2022 Consolidated Balance Sheets. The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and real estate taxes, are included in Occupancy on our consolidated statements of operations and comprehensive loss as follows (in thousands):
|  | Year Ended
|  | December 31, 2023 |  | December 25, 2022 |  | December 26, 2021
Operating lease cost |  | $ | 72,346 |  |  | $ | 69,879 |  |  | $ | 70,000 |
Finance lease cost: |  |  |  |  |  |
Amortization of right of use assets(1) |  | 985 |  |  | 1,121 |  |  | 856 |
Interest on lease liabilities (2) |  | 520 |  |  | 583 |  |  | 532 |
Total finance lease cost |  | $ | 1,505 |  |  | $ | 1,704 |  |  | $ | 1,388 |
Variable lease cost |  | 19,806 |  |  | 18,965 |  |  | 19,812 |
Total lease costs |  | $ | 93,657 |  |  | $ | 90,548 |  |  | $ | 91,200 |
(1) Amortization of finance lease right of use assets is recorded to depreciation and amortization in our Consolidated Statements of Operations and Comprehensive Loss. (2) Interest on finance lease liabilities is recorded to interest expense in our Consolidated Statements of Operations and Comprehensive Loss. Maturities of our lease liabilities as of December 31, 2023 were as follows (in thousands):
| Finance Leases |  | Operating Leases |
2024 | $ | 1,386 |  |  | $ | 82,310 |  |
2025 | 1,405 |  |  | 79,319 |  |
2026 | 1,410 |  |  | 73,817 |  |
2027 | 1,340 |  |  | 67,157 |  |
2028 | 1,111 |  |  | 59,783 |  |
Thereafter | 4,132 |  |  | 257,510 |  |
Total future lease liability | $ | 10,784 |  |  | $ | 619,896 |  |
Less imputed interest | 2,100 |  |  | 192,638 |  |
Present value of lease liability | $ | 8,684 |  |  | $ | 427,258 |  |
Supplemental cash flow information in thousands (except other information) related to leases is as follows:
|  | Year Ended
|  | December 31, 2023 |  | December 25, 2022 |  | December 26, 2021
Cash flows from operating activities |  |  |  |  |  |
Cash paid related to lease liabilities |  |  |  |  |  |
Operating leases |  | $ | 80,469 |  |  | $ | 85,400 |  |  | $ | 81,520 |
Finance leases |  | 520 |  |  | 583 |  |  | 532 |
Cash flows from financing activities |  |  |  |  |  |
Cash paid related to lease liabilities |  |  |  |  |  |
Finance leases |  | 898 |  |  | 1,292 |  |  | 1,733 |
Cash paid for amounts included in the measurement of lease liabilities |  | $ | 81,887 |  |  | $ | 87,275 |  |  | $ | 83,785 |
Right of use assets obtained in exchange for operating lease obligations |  | $ | 53,915 |  |  | $ | 13,848 |  |  | $ | 28,738 |
Right of use assets obtained in exchange for finance lease obligations |  | $ | 81 |  |  | $ | 1,139 |  |  | $ | 1,170 |
Other information related to operating leases as follows: |  |  |  |  |  |
Weighted average remaining lease term |  | 8.68 |  | 9.04 |  | 9.69
Weighted average discount rate |  | 8.15 | % |  | 7.25 | % |  | 7.05 | %
Other information related to financing leases as follows: |  |  |  |  |  |
Weighted average remaining lease term |  | 9.34 |  | 10.27 |  | 10.81
Weighted average discount rate |  | 4.87 | % |  | 4.88 | % |  | 4.56 | %

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration