XML 43 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Description of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Fiscal Year End Dates Year-end dates and the number of weeks in each fiscal year are shown in the table below for periods presented in the consolidated financial statements and for the upcoming fiscal year.
Fiscal YearYear End DateNumber of Weeks in Fiscal Year
Current and Prior Fiscal Years:
2023December 31, 202353
2022December 25, 202252
2021December 26, 202152
Upcoming Fiscal Years:
2024December 29, 202452
2025December 28, 202552
Schedule of Error Corrections and Prior Period Adjustments
CORRECTED CONSOLIDATED BALANCE SHEETS
December 25, 2022
(in thousands)As Previously ReportedAdjustmentAs Corrected
Unearned revenue$43,358 $3,586 $46,944 
Total current liabilities216,627 3,586 220,213 
Total liabilities826,770 3,586 830,356 
Accumulated deficit(50,604)(3,586)(54,190)
Total stockholders' equity (deficit)5,375 (3,586)1,789 
CORRECTED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
Fifty-Two Weeks Ended December 25, 2022
(in thousands)As Previously ReportedAdjustmentAs Corrected
Restaurant revenue$1,230,318 $(129)$1,230,189 
Franchise and other revenues16,993 (954)16,039 
Total revenues1,266,617 (1,083)1,265,534 
Loss before income taxes(77,053)(1,083)(78,136)
Net loss(77,800)(1,083)(78,883)
Net loss per share(4.91)(0.07)(4.98)
Total comprehensive loss(77,835)(1,083)(78,918)
OTHER NON-GAAP INFORMATION:
Adjusted EBITDA52,789 (679)52,110 

CORRECTED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Fifty-Two Weeks Ended December 25, 2022
(in thousands)Retained Earnings/(Accumulated Deficit)Total Shareholders' Equity
As Previously Reported
Balance, December 26, 2021$27,196 $76,974 
Net loss(77,800)(77,800)
Balance, December 25, 2022(50,604)5,375 
Adjustments
Balance, December 26, 2021(2,503)(2,503)
Net loss(1,083)(1,083)
Balance, December 25, 2022(3,586)(3,586)
As Corrected
Balance, December 26, 202124,693 74,471 
Net loss(78,883)(78,883)
Balance, December 25, 2022$(54,190)$1,789 

CORRECTED CONSOLIDATED STATEMENTS OF CASH FLOWS
Fifty-Two Weeks Ended December 25, 2022
(in thousands)As Previously ReportedAdjustmentAs Corrected
Net loss$(77,800)$(1,083)$(78,883)
Gift card breakage(14,761)954 (13,807)
Unearned revenue3,906 129 4,035 
CORRECTED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
Fifty-Two Weeks Ended December 26, 2021
(in thousands)As Previously ReportedAdjustmentAs Corrected
Restaurant revenue$1,137,733 $(90)$1,137,643 
Franchise and other revenues7,109 (351)6,758 
Total revenues1,162,078 (441)1,161,637 
Loss before income taxes(50,154)(441)(50,595)
Net loss(50,002)(441)(50,443)
Net loss per share(3.19)(0.03)(3.22)
Total comprehensive loss(49,997)(441)(50,438)
OTHER NON-GAAP INFORMATION:
Adjusted EBITDA63,526 (441)63,085 
CORRECTED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Fifty-Two Weeks Ended December 26, 2021
(in thousands)Retained EarningsTotal Shareholders' Equity
As Previously Reported
Balance, December 27, 2020$77,198 $120,713 
Net loss(50,002)(50,002)
Balance, December 26, 202127,196 76,974 
Adjustments
Balance, December 27, 2020(2,063)(2,063)
Net loss(441)(441)
Balance, December 26, 2021(2,503)(2,503)
As Corrected
Balance, December 27, 202075,135 118,650 
Net loss(50,443)(50,443)
Balance, December 26, 2021$24,693 $74,471 
CORRECTED CONSOLIDATED STATEMENTS OF CASH FLOWS
Fifty-Two Weeks Ended December 26, 2021
(in thousands)As Previously ReportedAdjustmentAs Corrected
Net loss$(50,002)$(441)$(50,443)
Gift card breakage(5,373)351 (5,022)
Unearned revenue9,449 90 9,539 
Schedule of Estimated Useful Lives for Property and Equipment
The estimated useful lives for property and equipment are:
Buildings
5 years to 20 years
Leasehold improvements
Shorter of lease term or estimated useful life, not to exceed 20 years
Furniture, fixtures, and equipment
5 years to 20 years
Computer equipment
2 years to 5 years
Schedule of Computations for Basic and Diluted Earnings Per Share Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding for the fiscal years ended December 31, 2023, December 25, 2022, and December 26, 2021 as follows (in thousands):
202320222021
Basic weighted average shares outstanding15,835 15,840 15,660 
Dilutive effect of stock options and awards— — — 
Diluted weighted average shares outstanding15,835 15,840 15,660 
Awards excluded due to anti-dilutive effect on diluted earnings per share1,409 1,481 875