XML 77 R66.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Borrowings and SAFE Agreements (Details) - Part-1 - USD ($)
 3 Months Ended 12 Months Ended 48 Months Ended
Apr. 19, 2024
Feb. 15, 2024
Jan. 31, 2024
Oct. 31, 2023
Oct. 01, 2023
Sep. 30, 2023
Apr. 02, 2023
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2018
Borrowings and SAFE Agreements [Line Items]                        
Carrying value               $ 11,400,000        
Interest expense recognized             $ 300,000 300,000        
Prime rate plus                 4.50%      
Total amendment fees                 $ 1,900,000      
Principal balance                 5,100,000      
Borrow, percentage                   70.00%    
Vendor purchase net amount                   $ 10,000,000    
Borrowing                   20,000,000 $ 20,000,000  
Outstanding net debt               12,700,000 12,200,000      
Accrued financing cost               5,000,000 4,500,000      
Recognized interest expense             1,700,000 500,000        
Pay return capital           $ 500,000            
Balance owed amount               300,000        
Contributed               $ 25,600,000        
Redemption price percentage   80.00%                    
Investment dividend payable percentage               25.00%        
Warrant to purchase shares (in Shares)               5,978,960        
Exercisable shares (in Shares)               4,132,513        
Investment description               The Carlyle Debt Modification Agreement accelerates the redemption date of the investment, which was previously February 14, 2025 and is now March 31, 2024 subsequent to the modification. The acceleration of the redemption date of the investment, resulted in the total redemption amount to be 1.3 times the principal at December 31, 2023. The redemption amount will increase to 1.4 times the original investment at March 31, 2024. Additionally, as part of the amendment, the parties entered into an amended and restated warrant agreement. As part of the Carlyle Warrant Amendment, Complete Solaria issued Carlyle a warrant to purchase up to 2,745,879 shares of Complete Solaria Common Stock at a price per share of $0.01, which is inclusive of the outstanding warrant to purchase 1,995,879 shares at the time of modification. The warrant, which expires on July 18, 2030, provides Carlyle with the right to purchase shares of Complete Solaria Common Stock based on (a) the greater of (i) 1,995,879 shares and (ii) the number of shares equal to 2.795% of Complete Solaria’s issued and outstanding shares of common stock, on a fully-diluted basis; plus (b) on and after the date that is ten (10) days after the date of the agreement, an additional 350,000 shares; plus (c) on and after the date that is thirty (30) days after the date of the agreement, if the original investment amount has not been repaid, an additional 150,000 shares; plus (d) on and after the date that is ninety (90) days after the date of the agreement, if the original investment amount has not been repaid, an additional 250,000 shares, in each case, of Complete Solaria Common Stock at a price of $0.01 per share. The warrants are classified as liabilities under ASC 815 and are recorded within warrant liability on the Company’s unaudited condensed consolidated statements of operations and comprehensive loss.        
Loss on extinguishment         $ 10,300,000              
Fair value of short term debt               $ 28,400,000        
Redemption amount               35,800,000        
Short term debt               35,800,000 33,300,000      
Interest expense               0        
Long term debt fair value               $ 35,800,000        
Dividend cash     $ 1,500,000                  
Convertible conversion price (in Dollars per share)     $ 1,431,297         $ 0.36        
Closing price per share (in Dollars per share)     1.31                  
Purchaser investing $ 50,000,000 $ 3,500,000                    
Amount equal to the greater   $ 3,500,000                    
Convertible shares (in Shares)   3,707,627                    
Convertible Secured Note [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Simple interest rate                       8.00%
SCI Term Loan and Revolver Loan [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Revolving loan                 $ 5,000,000      
Maturity date                 Oct. 31, 2023      
Debt in CS Solis [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Redemption price percentage               10.50%        
SAFE Price [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Conversion price (in Dollars per share)     $ 1.05                  
Second SAFE {Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Conversion price (in Dollars per share)   $ 0.94                    
Minimum [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Increased repayment premium, percentage                     110.00%  
Maximum [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Increased repayment premium, percentage                     120.00%  
Common Stock [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Price per share (in Dollars per share)               $ 0.01        
Convertible Notes Embedded Derivative Liability [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Other expense                   $ 0    
2018 Bridge Notes [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Carrying value                 $ 11,000,000      
2018 Bridge Notes [Member] | Convertible Secured Note [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Simple interest rate                       8.00%
Current Insight Promissory Note [Member] | Promissory Note [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Total Principal amount     $ 1,500,000                  
2022 Convertible Notes [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Redemption price percentage     80.00%                  
Two Thousand Nineteen A Convertible Notes [Member] | Convertible Note [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Conversion rate   80.00%                    
CS Soils [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Long-term debt with CS Solis             800,000 $ 2,500,000        
Dividend cash     $ 53,540,000                  
Amount equal to the greater   $ 3,500,000                    
Revolving Loan [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Interest expense recognized             100,000 100,000        
Interest rate                 7.75%      
Revolving loan amount               5,000,000        
Principal balance               $ 5,300,000        
Rodgers Massey [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Interest expense recognized       $ 5,000,000                
Interest Expense [Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Interest expense             $ 300,000          
Dividend cash     $ 1,500,000                  
Second SAFE {Member]                        
Borrowings and SAFE Agreements [Line Items]                        
Closing price per share (in Dollars per share)   $ 1.18