XML 34 R21.htm IDEA: XBRL DOCUMENT
v3.26.1

Other Non-Operating Income, Net | 12 Months Ended
--- | ---
Dec. 28, 2025
Other Non-Operating Income, Net [Abstract] |
Other Non-Operating Income, Net | (11) Other Non-Operating Income, Net Other non-operating income, net consists of the following (in thousands):
|  | Fiscal Year Ended |
|  | December 28, |  |  | December 29, |
|  | 2025 |  |  | 2024 |
Change in fair value of derivative liabilities (1) |  | $ | 11,490 |  |  | $ | 33,986 |
Change in fair value of FACT public, private placement and working capital warrants |  |  | (2,800 | ) |  |  | (1,258 | )
Loss on conversion of SAFE agreements to common stock with related party |  |  | — |  |  |  | (1,250 | )
Change in fair value of SAFE Agreement with related party |  |  | (151 | ) |  |  | 616 |
Change in fair value of forward purchase agreement liabilities (2) |  |  | (471 | ) |  |  | 337 |
Loss on issuance of derivative liabilities (3) |  |  | — |  |  |  | (24,688 | )
Change in fair value of Carlyle Warrants with related party |  |  | — |  |  |  | 2,869 |
Change in fair value of redeemable convertible preferred stock warrant liability |  |  | — |  |  |  | 1,310 |
Other financing costs |  |  | — |  |  |  | (3,769 | )
Other, net (4) |  |  | 1,279 |  |  |  | (221 | )
Total Other non-operating income, net |  | $ | 9,347 |  |  | $ | 7,932 |
(1) | Includes a gain of $3.5 million and $0.3 million on the change in the fair value of derivative liabilities with related parties in the fiscal years ended December 28, 2025 and December 29, 2024, respectively. Refer to Note 10 – Borrowings and Derivative Liabilities for details.
(2) | Includes related party income of $0.1 million in each of the years ended December 28, 2025 and December 29, 2024.
(3) | Includes a loss of $3.0 million on the issuance of a derivative liability with a related party in the fiscal year ended December 29, 2024. Refer to Note 10 – Borrowings and Derivative Liabilities for details.
(4) | Includes non-cash income with related party of $0.1 million in the fiscal year ended December 28, 2025.

X
- References No definition available. + Details
Name: | us-gaap_OtherIncomeAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for other income or other expense items (both operating and nonoperating). Sources of nonoperating income or nonoperating expense that may be disclosed, include amounts earned from dividends, interest on securities, profits (losses) on securities, net and miscellaneous other income or income deductions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 720 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/720/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 610 -Publisher FASB -URI https://asc.fasb.org/610/tableOfContent + Details
Name: | us-gaap_OtherIncomeAndOtherExpenseDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration