XML 94 R81.htm IDEA: XBRL DOCUMENT v3.26.1
Borrowings and Derivative Liabilities - Schedule of Borrowings and Derivative Liabilities (Details) - USD ($)
$ in Thousands
Dec. 28, 2025
Dec. 29, 2024
Short term:    
Loan with related party $ 3,500  
Total short-term debt with related parties 24,300  
12.0% senior unsecured convertible notes and related derivative liabilities    
Total senior unsecured convertible notes and derivative liabilities 164,766  
7.0% senior unsecured convertible notes and derivative liabilities    
Total notes payable and derivative liabilities 158,075 $ 145,831
Less current portion (2,786)
Total senior unsecured convertible notes payable and derivative liabilities, net of current portion 155,289 145,831
Current liabilities    
Notes payable, current portion 2,786
Notes payable and derivative liabilities, net of current portion 120,159 92,638
Total 155,289 145,831
July 2024 Notes [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 32,969 17,965
July 2024 Notes – related parties [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 7,631 24,632
Subtotal July 2024 Notes [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 40,600 42,597
July 2025 Note – related party [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 1,443
November 2025 Note – related party [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 491
July 2024 Notes Derivative Liability [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 19,604 13,563
July 2024 Notes derivative liability – related party [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 12,615 21,127
Subtotal July 2024 Notes derivative liability [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 32,219 34,690
July 2025 Note derivative liability – related party [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 3,246
November 2025 Note derivative liability – related party [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 1,488
Total 12.0% senior unsecured convertible notes and derivative liabilities [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Total senior unsecured convertible notes and derivative liabilities 79,487 77,287
September 2024 Notes [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 14,332 5,636
September 2024 Notes – related parties [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 2,346 476
Subtotal September 2024 Notes [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 16,678 6,112
September 2025 Notes [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 3,354
September 2024 Notes Derivative Liability [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 37,930 55,474
September 2024 Notes derivative liability – related parties [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 5,870 6,958
Subtotal September 2024 Notes derivative liability [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 43,800 62,432
September 2025 Notes Derivative Liability [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Gross senior unsecured convertible notes and derivative liabilities 14,756
Total 7.0% senior unsecured convertible notes and derivative liabilities [Member]    
12.0% senior unsecured convertible notes and related derivative liabilities    
Total senior unsecured convertible notes and derivative liabilities 78,588 68,544
Seller – related party [Member]    
Short term:    
Seller Note – related party 20,000
Related Party [Member]    
Short term:    
Loan with related party 1,500 1,500
Total short-term debt with related parties 21,500 1,500
Current liabilities    
Notes payable and derivative liabilities with related parties $ 35,130 53,193
Total   $ 1,300