XML 132 R110.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements - Schedule of Financial Assets and Liabilities that are Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 29, 2024
Dec. 31, 2023
Financial Assets    
Financial Assets $ 3,841 $ 3,823
Financial Liabilities    
Financial Liabilities 102,561 14,958
Restricted cash [Member]    
Financial Assets    
Financial Assets 3,841 3,823
July 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1] 34,690  
September 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1] 62,432  
Forward purchase agreements [Member]    
Financial Liabilities    
Financial Liabilities 3,494 [2] 3,831 [1]
Public warrants [Member]    
Financial Liabilities    
Financial Liabilities 862 167
Private placement warrants [Member]    
Financial Liabilities    
Financial Liabilities 627 122
Working capital warrants [Member]    
Financial Liabilities    
Financial Liabilities 72 13
SAFE Agreement with related party [Member]    
Financial Liabilities    
Financial Liabilities 384  
Carlyle Warrants [Member]    
Financial Liabilities    
Financial Liabilities   9,515
Replacement warrants [Member]    
Financial Liabilities    
Financial Liabilities   1,310
Level 1 [Member]    
Financial Assets    
Financial Assets 3,841 3,823
Financial Liabilities    
Financial Liabilities 167
Level 1 [Member] | Restricted cash [Member]    
Financial Assets    
Financial Assets 3,841 3,823
Level 1 [Member] | July 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1]  
Level 1 [Member] | September 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1]  
Level 1 [Member] | Forward purchase agreements [Member]    
Financial Liabilities    
Financial Liabilities [2] [1]
Level 1 [Member] | Public warrants [Member]    
Financial Liabilities    
Financial Liabilities 167
Level 1 [Member] | Private placement warrants [Member]    
Financial Liabilities    
Financial Liabilities
Level 1 [Member] | Working capital warrants [Member]    
Financial Liabilities    
Financial Liabilities
Level 1 [Member] | SAFE Agreement with related party [Member]    
Financial Liabilities    
Financial Liabilities  
Level 1 [Member] | Carlyle Warrants [Member]    
Financial Liabilities    
Financial Liabilities  
Level 1 [Member] | Replacement warrants [Member]    
Financial Liabilities    
Financial Liabilities  
Level 2 [Member]    
Financial Assets    
Financial Assets
Financial Liabilities    
Financial Liabilities 135
Level 2 [Member] | Restricted cash [Member]    
Financial Assets    
Financial Assets
Level 2 [Member] | July 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1]  
Level 2 [Member] | September 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1]  
Level 2 [Member] | Forward purchase agreements [Member]    
Financial Liabilities    
Financial Liabilities [2] [1]
Level 2 [Member] | Public warrants [Member]    
Financial Liabilities    
Financial Liabilities
Level 2 [Member] | Private placement warrants [Member]    
Financial Liabilities    
Financial Liabilities 122
Level 2 [Member] | Working capital warrants [Member]    
Financial Liabilities    
Financial Liabilities 13
Level 2 [Member] | SAFE Agreement with related party [Member]    
Financial Liabilities    
Financial Liabilities  
Level 2 [Member] | Carlyle Warrants [Member]    
Financial Liabilities    
Financial Liabilities  
Level 2 [Member] | Replacement warrants [Member]    
Financial Liabilities    
Financial Liabilities  
Level 3 [Member]    
Financial Assets    
Financial Assets
Financial Liabilities    
Financial Liabilities 102,561 14,656
Level 3 [Member] | Restricted cash [Member]    
Financial Assets    
Financial Assets
Level 3 [Member] | July 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1] 34,690  
Level 3 [Member] | September 2024 derivative liability [Member]    
Financial Liabilities    
Financial Liabilities [1] 62,432  
Level 3 [Member] | Forward purchase agreements [Member]    
Financial Liabilities    
Financial Liabilities 3,494 [2] 3,831 [1]
Level 3 [Member] | Public warrants [Member]    
Financial Liabilities    
Financial Liabilities 862
Level 3 [Member] | Private placement warrants [Member]    
Financial Liabilities    
Financial Liabilities 627
Level 3 [Member] | Working capital warrants [Member]    
Financial Liabilities    
Financial Liabilities 72
Level 3 [Member] | SAFE Agreement with related party [Member]    
Financial Liabilities    
Financial Liabilities $ 384  
Level 3 [Member] | Carlyle Warrants [Member]    
Financial Liabilities    
Financial Liabilities   9,515
Level 3 [Member] | Replacement warrants [Member]    
Financial Liabilities    
Financial Liabilities   $ 1,310
[1] A portion of these balances are with related parties. Refer to Note 15 - Borrowings and Derivative Liabilities for details.
[2] A portion of these balances are with related parties. Refer to Note 6 - Forward Purchase Agreements for details.