XML 24 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 5,072 $ 13,378 $ 2,593
Accounts receivable, net 80,753 51,908  
Inventories 8,694 22,110 3,058
Prepaid expenses and other current assets 20,830 8,206 5,817
Contract assets, current portion   26,066
Total current assets 115,349 95,602 37,749
Restricted cash 3,841 3,841 3,823
Property and equipment, net 3,670 5,493 4,317
Operating lease right-of-use assets 2,528 3,041 1,235
Intangible assets, net 38,956 17,385
Goodwill 42,911 18,476
Other noncurrent assets 1,085 628 198
Total assets 208,340 144,466 47,322
Current liabilities:      
Accounts payable 19,857 7,980 13,122
Accrued expenses and other current liabilities 59,271 [1] 56,081 [1] 27,870
Notes payable, net   28,657
Contract liabilities 9,713 10,003 2,423
Debt with CS Solis   33,280
Forward purchase agreement liabilities 4,301 2,220 599
Total current liabilities 115,139 79,442 109,183
Warranty provision, noncurrent 2,140 3,437 3,416
Warrant liability 4,683 1,561 9,817
Contract liabilities, noncurrent 1,713 918 1,055
Notes payable and derivative liabilities, net of current 148,205 92,638
Operating lease liabilities, net of current portion 1,335 2,263 664
Other long-term liabilities 12,869 8,553
Total liabilities 320,656 242,005 124,135
Commitments and contingencies  
Stockholders’ (deficit):      
Common stock, value 14 14 7
Additional paid-in capital 330,083 313,661 277,965
Accumulated other comprehensive income 165 165 143
Accumulated deficit (442,578) (411,379) (354,928)
Total stockholders’ (deficit) (112,316) (97,539) (76,813)
Total liabilities and stockholders’ (deficit) 208,340 144,466 47,322
Related Party      
Current liabilities:      
Notes payable to related parties 21,500 1,500
SAFE Agreement with related party 497 384
Forward purchase agreement liabilities with related parties 1,274 3,232
Notes payable and derivative liabilities with related parties, net of current $ 34,572 53,193
As Previously Reported      
Current assets:      
Accounts receivable, net   $ 25,842 $ 26,281
[1] Includes accrued interest due to related parties of $1.2 million and $2.2 million as of September 28, 2025, and December 29, 2024, respectively.