XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Debts and Other Liabilities (Tables)
3 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Carrying Amount of Promissory Note

 

   September 30, 2024   June 30, 2024 
Promissory note issued on November 12, 2019  $500,000   $500,000 
Promissory note issued on December 30, 2019, related party   50,000    50,000 
Total other debt  $550,000   $550,000 
Schedule of Bank Loans

 

   September 30, 2024   June 30, 2024 
Bank loan #1, monthly payment $803.69, due in 110 months, effective interest rate 6.44%  $22,805   $24,447 
Bank loan #2, monthly payment $5,672.86 start on November 23, 2020, due in 48 months   6,699    21,495 
Total bank loans  $29,504   $45,942 
Schedule of Future Maturities over Remaining Term of Debt

Future maturities over the remaining term of total debt for (1) to (3) are as follows:

 

      
2025 (1)  $603,366 
2026   67,118 
2027   60,664 
2028   27,024 
Long-term debt   758,172 
Less: current portion (1)   (619,002)
Long-term portion of debt  $139,170 

 

(1) Includes $50,000 related party debt