XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 9,291 $ 14,304,175 $ 1,108,618 $ 15,422,084
Balance, shares at Jun. 30, 2023 9,291,149      
Exercise of option, shares        
Net income 1,069,596 $ 1,069,596
Balance at Sep. 30, 2023 $ 9,291 14,304,175 2,178,214 16,491,680
Balance, shares at Sep. 30, 2023 9,291,149      
Balance at Jun. 30, 2024 $ 9,291 16,186,251 6,223,470 22,419,012 [1]
Balance, shares at Jun. 30, 2024 9,291,149      
Exercise of option $ 76 39,444 $ 39,520
Exercise of option, shares   76,000     76,000
Issuance of common stock, net of offering costs $ 2,500 7,937,072 $ 7,939,572
Issuance of common stock, net of offering costs, shares   2,500,000      
Stock-based compensation 67,031 67,031
Net income 2,090,753 2,090,753
Balance at Sep. 30, 2024 $ 11,867 $ 24,229,798 $ 8,314,223 $ 32,555,888
Balance, shares at Sep. 30, 2024 11,867,149      
[1] Derived from audited information