XML 74 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Share-Based Compensation Plans (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 27, 2024
Apr. 01, 2024
Sep. 30, 2024
Aug. 31, 2024
Apr. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock options granted           250,000  
Exercise price of options granted           $ 4.00  
Options exercised           76,000  
Exercise price of options exercised           $ 0.52    
Volatility     45.00%   45.00%      
Risk-free rate     3.75%   4.18%      
Fair value per share     $ 1.94   $ 1.84 $ 1.94    
Share-based compensation expense           $ 67,031    
Unamortized compensation expense     $ 1,154,314     $ 1,154,314   $ 737,333
Weighted average period for recognition           2 years 8 months 12 days   2 years 9 months
Common Stock [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Options exercised       76,000   76,000    
Exercise price of options exercised       $ 0.52        
Employees, Directors, Consultants and Non-employee [Member] | 2021 Equity Incentive Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock options granted 250,000 1,425,171            
Exercise price of options granted $ 4.00 $ 3.74            
Time Vested Options [Member] | Minimum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price     $ 0.52     $ 0.52    
Time Vested Options [Member] | Maximum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price     $ 1.80     $ 1.80