XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2024 $ 9,291 $ 16,186,251 $ 6,223,470 $ 22,419,012
Balance, shares at Jun. 30, 2024 9,291,149      
Stock-based compensation 67,031 67,031
Exercise of option $ 76 39,444 39,520
Exercise of options, shares   76,000      
Net income 2,090,753 2,090,753
Issuance of common stock, net of offering costs $ 2,500 7,937,072 7,939,572
Issuance of common stock, net of offering costs, shares   2,500,000      
Balance at Sep. 30, 2024 $ 11,867 24,229,798 8,314,223 32,555,888
Balance, shares at Sep. 30, 2024 11,867,149      
Balance at Jun. 30, 2024 $ 9,291 16,186,251 6,223,470 22,419,012
Balance, shares at Jun. 30, 2024 9,291,149      
Balance at Jun. 30, 2025 $ 12,453 27,273,365 13,757,702 41,043,520
Balance, shares at Jun. 30, 2025 12,452,670      
Stock-based compensation 269,246 269,246
Exercise of option $ 44 165,851 $ 165,895
Exercise of options, shares   44,357     44,357
Net income 2,186,960 $ 2,186,960
Balance at Sep. 30, 2025 $ 12,497 $ 27,708,462 $ 15,944,662 $ 43,665,621
Balance, shares at Sep. 30, 2025 12,497,027