XML 80 R69.htm IDEA: XBRL DOCUMENT v3.25.3
Share-Based Compensation Plans (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Apr. 02, 2025
Sep. 27, 2024
Apr. 01, 2024
Apr. 30, 2025
Sep. 30, 2024
Apr. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Stock options granted                
Exercise price of options granted                
Volatility       55.00% 45.00% 45.00%      
Risk-free rate       4.01% 3.75% 4.18%      
Fair value per share       $ 4.05 $ 1.94 $ 1.84   $ 1.94  
Share-based compensation expense             $ 269,246 $ 67,031  
Unamortized compensation expense             $ 562,959   $ 832,205
Weighted average period for recognition             1 year 9 months 2 years  
Employees, Directors, Consultants and Non-employee [Member] | 2021 Equity Incentive Plan [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Stock options granted 479,648 250,000 1,425,171            
Exercise price of options granted $ 7.25 $ 4.00 $ 3.74            
Time Vested Options [Member] | Minimum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price             $ 0.52    
Time Vested Options [Member] | Maximum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Exercise price             $ 1.80