Exhibit 99.1
MARTIN MIDSTREAM PARTNERS REPORTS
2008 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS
     KILGORE, Texas, March 4, 2009 /PRNewswire-FirstCall via COMTEX/ — Martin Midstream Partners L.P. (Nasdaq: MMLP) announced today its financial results for the fourth quarter and year ended December 31, 2008.
     MMLP reported net income for the fourth quarter of 2008 of $16.7 million, or $1.08 per limited partner unit. This compared to net income for the fourth quarter of 2007 of $7.7 million, or $0.49 per limited partner unit. Revenues for the fourth quarter of 2008 were $228.4 million compared to $262.9 million for the fourth quarter of 2007. Fourth quarter 2008 net income was positively impacted by a $0.8 million, or $0.06 per limited partner unit, non-cash derivatives gain from certain commodity and interest rate hedges that did not qualify for hedge accounting. Fourth quarter 2007 net income was negatively impacted by a $1.9 million, or $0.13 per limited partner unit, non-cash derivatives loss.
     MMLP reported net income for the year ended December 31, 2008 of $42.8 million, or $2.72 per limited partner unit. This compared to net income for the year ended December 31, 2007 of $24.9 million, or $1.67 per limited partner unit. Revenues for the year ended December 31, 2008 were $1.2 billion, compared to revenues of $765.8 million for the year ended December 31, 2007. Net income for the year ended December 31, 2008 was positively impacted by a $2.3 million, or $0.16 per limited partner unit, non-cash derivatives gain from certain commodity and interest rate hedges that did not qualify for hedge accounting. Additionally, net income for the year ended December 31, 2008 was negatively impacted by $1.5 million, or $0.10 per limited partner unit, as a result of recognizing losses in excess of insurance reimbursements resulting from Hurricanes Gustav and Ike. Net income for the year ended December 31, 2007 was negatively impacted by a $3.9 million, or approximately $0.28 per limited partner unit, non-cash derivatives loss.
     The Company’s distributable cash flow for the year ended December 31, 2008 was $59.0 million and for the three months ended December 31, 2008 was $19.0 million. Distributable cash flow is a non-GAAP financial measure which is explained in greater detail below under “Use of Non-GAAP Financial Information.” The Company has also included below a table entitled “Distributable Cash Flow” in order to show the components of this non-GAAP financial measure and its reconciliation to the most comparable GAAP measurement.
     Included with this press release are MMLP’s Consolidated Balance Sheets as of December 31, 2008 and December 31, 2007, its Consolidated Statements of Operations for the years ended December 31, 2008, 2007 and 2006, its Consolidated Statements of Changes in Capital for the years ended December 31, 2008, 2007 and 2006, its Consolidated Statements of Comprehensive Income for the years ended December 31, 2008, 2007 and 2006, its Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006 and its Consolidated Statements of Operations for the quarters ended December 31, 2008 and 2007 (unaudited). These financial statements should be read in conjunction with the information contained in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 4, 2009.
     Ruben Martin, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of Martin Midstream Partners, said “Given the overall challenging economic conditions, I am pleased to say that we performed extremely well in the fourth quarter. As expected, our Sulfur Services segment had an outstanding quarter due to the advantageous movement in sulfur prices coupled with favorable contract terms. In addition, our shorebase

- 1 -


 

terminals benefited from our broad-based Gulf Coast footprint as we gained new business as a result of Hurricane Ike in September.”
     Mr. Martin continued, “Overall, 2008 was a solid year for our company. Our distributable cash flow in 2008 grew to $59.0 million, an approximate 29% year-over-year increase despite deteriorating market conditions in the second half of 2008. We increased cash distributions paid in 2008 to $2.91 per limited partner unit, which represents an approximate 12% increase when compared to 2007. Furthermore, we strengthened our distribution coverage to 1.3 times, the highest in our company’s history.”
     Mr. Martin also stated, “Looking ahead to 2009, however, we are facing headwinds that were not present in the first half of 2008. We expect the capital markets to remain closed to us in the near term as a result of the current financial malaise coupled with existing litigation at the parent company of our general partner. Therefore, we have committed to a reduction of growth capital in 2009 to allow for more balance sheet flexibility. In addition, we are pursuing certain asset sales that are non-strategic in nature and represent minimal contribution to the historical cash flow of our company. Despite these challenges, however, we expect our unique diversified business model to continue to perform relatively well in a difficult environment. We continue to remain focused on our existing operations to ensure that we are poised to take advantage of opportunities once these headwinds are behind us.”
Investors’ Conference Call
     An investor’s conference call to review the fourth quarter and year end results will be held on Thursday, March 5, 2009, at 8:00 a.m. Central Time. The conference call can be accessed by calling (877) 407-0778. An audio replay of the conference call will be available by calling (877) 660-6853 from 9:00 a.m. Central Time on March 5, 2009 through 11:59 p.m. Central Time on March 12, 2009. The access codes for the conference call and the audio replay are as follows: Account No. 286; Conference ID No. 315128. The audio replay of the conference call will also be archived on the Company’s website at www.martinmidstream.com.
About Martin Midstream Partners
     Martin Midstream Partners is a publicly traded limited partnership with a diverse set of operations focused primarily in the United States Gulf Coast region. The Partnership’s primary business lines include: terminalling and storage services for petroleum products and by-products; natural gas gathering, processing and NGL distribution; marine transportation services for petroleum products and by-products; and sulfur and sulfur-based products processing, manufacturing, and distribution.
     Additional information concerning the Company is available on the Company’s website at www.martinmidstream.com.
Forward-Looking Statements
     Statements about Martin Midstream Partners’ outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements and all references to financial estimates rely on a number of assumptions concerning future events and are subject to a

- 2 -


 

number of uncertainties and other factors, many of which are outside its control, which could cause actual results to differ materially from such statements. While MMLP believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in anticipating or predicting certain important factors. A discussion of these factors, including risks and uncertainties, is set forth in the Company’s annual and quarterly reports filed from time to time with the Securities and Exchange Commission. Martin Midstream Partners disclaims any intention or obligation to revise any forward-looking statements, including financial estimates, whether as a result of new information, future events, or otherwise.
Use of Non-GAAP Financial Information
     MMLP reports its financial results in accordance with generally accepted accounting principles. However, from time to time, MMLP uses certain non-GAAP financial measures such as distributable cash flow because MMLP’s management believes that this measure may provide users of this financial information with meaningful comparisons between current results and prior reported results and a meaningful measure of MMLP’s cash available to pay distributions. Distributable cash flow should not be considered an alternative to cash flow from operating activities or any other measure of financial performance in accordance with generally accepted accounting principles (GAAP) in the United States. Distributable cash flow is not intended to represent cash flows for the period, nor is it presented as an alternative to income from continuing operations. Furthermore, it should not be seen as a measure of liquidity or a substitute for comparable metrics prepared in accordance with GAAP. This information may constitute non-GAAP financial measures within the meaning of Regulation G adopted by the Securities and Exchange Commission. Accordingly, MMLP has presented herein, and will present in other information it publishes that contains this non-GAAP financial measure, a reconciliation of this measure to the most directly comparable GAAP financial measure.
     The Company has included below a table entitled “Distributable Cash Flow” in order to show the components of this non-GAAP financial measure and its reconciliation to the most comparable GAAP measure. MMLP calculates distributable cash flow as follows: net income (as reported in Statements of Operations), plus depreciation and amortization and amortization of deferred debt issue costs (as reported in Statements of Cash Flows), less deferred income taxes (as reported in its Statements of Cash Flows), plus distribution equivalents from unconsolidated entities (as described below), plus invested cash in unconsolidated entities (as described below), less equity in earnings of unconsolidated entities (as reported in Statements of Operations), less non-cash mark-to-market on derivatives (as reported in Statements of Cash Flows), plus (less) non-cash hurricane costs, net of cash payments, (as described below), less maintenance capital expenditures (as reported under the caption “Liquidity and Capital Resources” in MMLP’s Annual Report on Form 10-K filed on March 4, 2009), less gain on disposition or sale of property, plant and equipment (as reported in Statements of Cash Flows), plus (less) unit-based compensation (as reported in Statements of Changes in Capital).
     MMLP’s distribution equivalents from unconsolidated entities is calculated as distributions from unconsolidated entities (as reported in Statements of Cash Flows), plus return of investments from unconsolidated entities (as reported in Statements of Cash Flows), plus distributions in-kind from unconsolidated entities (as reported in Statements of Cash Flows).
     MMLP’s invested cash in unconsolidated entities is calculated as distributions from (contributions to) unconsolidated entities for operations (as reported in Statements of Cash Flows),

- 3 -


 

plus expansion capital expenditures in unconsolidated entities (as reported under the caption “Liquidity and Capital Resources” in MMLP’s Annual Report on Form 10-K filed on March 4, 2009).
     MMLP’s non-cash hurricane costs (net of cash payments) is calculated as hurricane costs (as reported in Footnote 18 in MMLP’s Annual Report on Form 10-K filed on March 4, 2009), less hurricane cost payments (as reported in Footnote 18 in MMLP’s Annual Report on Form 10-K filed on March 4, 2009).
Contacts: Robert D. Bondurant, Executive Vice President and Chief Financial Officer of Martin Midstream GP LLC, the Company’s general partner at (903) 983-6200.

- 4 -


 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED BALANCE SHEETS
                 
    December 31,  
    2008     2007  
    (Dollars in thousands)  
Assets
               
Cash
  $ 7,983     $ 4,113  
Accounts and other receivables, less allowance for doubtful accounts of $481 and $394
    68,117       88,039  
Product exchange receivables
    6,924       10,912  
Inventories
    42,461       51,798  
Due from affiliates
    555       2,325  
Fair value of derivatives
    3,623       235  
Other current assets
    1,079       584  
 
           
Total current assets
    130,742       158,006  
 
           
 
               
Property, plant, and equipment, at cost
    537,381       441,117  
Accumulated depreciation
    (125,256 )     (98,080 )
 
           
Property, plant and equipment, net
    412,125       343,037  
 
           
 
               
Goodwill
    37,405       37,405  
Investment in unconsolidated entities
    79,843       75,690  
Fair value of derivatives
    1,469        
Other assets, net
    7,332       9,439  
 
           
 
  $ 668,916     $ 623,577  
 
           
 
               
Liabilities and Capital
               
 
               
Current installments of long-term debt
  $     $ 21  
Trade and other accounts payable
    87,382       104,598  
Product exchange payables
    10,924       24,554  
Due to affiliates
    13,420       7,543  
Income taxes payable
    414       602  
Fair value of derivatives
    6,478       4,502  
Other accrued liabilities
    6,077       4,752  
 
           
Total current liabilities
    124,695       146,572  
 
               
Long-term debt
    295,000       225,000  
Deferred income taxes
    8,538       8,815  
Fair value of derivatives
    4,302       5,576  
Other long-term obligations
    1,667       1,766  
 
           
Total liabilities
    434,202       387,729  
 
           
 
               
Partners’ capital
    239,649       242,610  
Accumulated other comprehensive income (loss)
    (4,935 )     (6,762 )
 
           
Total partners’ capital
    234,714       235,848  
 
           
Commitments and contingencies
               
 
  $ 668,916     $ 623,577  
 
           
These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in MMLP’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2009.

- 5 -


 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
                         
    Year Ended December 31,  
    2008     2007     2006  
    (Dollars in thousands, except per unit amounts)  
Revenues:
                       
Terminalling and storage
  $ 36,067     $ 29,400     $ 24,182  
Marine transportation
    76,349       59,579       47,835  
Product sales:
                       
Natural gas services
    679,375       515,992       389,735  
Sulfur services
    371,949       131,326       102,597  
Terminalling and storage
    50,218       29,525       12,035  
 
                 
 
    1,101,542       676,843       504,367  
 
                 
Total revenues
    1,213,958       765,822       576,384  
 
                 
 
                       
Costs and expenses:
                       
Cost of products sold:
                       
Natural gas services
    657,662       495,641       374,218  
Sulfur services
    313,142       97,577       75,165  
Terminalling and storage
    42,721       25,471       9,787  
 
                 
 
    1,013,525       618,689       459,170  
 
                       
Expenses:
                       
Operating expenses
    102,894       83,533       65,387  
Selling, general and administrative
    16,939       11,985       10,977  
Depreciation and amortization
    31,218       23,442       17,597  
 
                 
Total costs and expenses
    1,164,576       737,649       553,131  
 
                 
Other operating income
    209       703       3,356  
 
                 
Operating income
    49,591       28,876       26,609  
 
                 
 
                       
Other income (expense):
                       
Equity in earnings of unconsolidated entities
    13,224       10,941       8,547  
Interest expense
    (19,777 )     (14,533 )     (12,466 )
Debt prepayment premium
                (1,160 )
Other, net
    483       299       713  
 
                 
Total other income (expense)
    (6,070 )     (3,293 )     (4,366 )
 
                 
Net income before taxes
    43,521       25,583       22,243  
Income taxes
    711       644        
 
                 
Net income
  $ 42,810     $ 24,939     $ 22,243  
 
                 
 
                       
General partner’s interest in net income
  $ 3,301     $ 1,564     $ 949  
Limited partners’ interest in net income
  $ 39,509     $ 23,375     $ 21,294  
 
                       
Net income per limited partner unit — basic and diluted
  $ 2.72     $ 1.67     $ 1.69  
 
                       
Weighted average limited partner units — basic
    14,529,826       14,018,799       12,602,000  
Weighted average limited partner units — diluted
    14,534,722       14,022,545       12,604,425  
These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in MMLP’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2009.

- 6 -


 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL
For the years ended December 31, 2008, 2007 and 2006
                                                         
    Partners’ Capital              
                                    General     Accumulated        
    Limited Partners     Partner     Comprehensive        
    Common     Subordinated             Income        
    Units     Amount     Units     Amount     Amount     Amount     Total  
    (Dollars in thousands)  
Balances — December 31, 2005
    5,829,652     $ 100,206       3,402,690     $ (5,642 )   $ 1,001           $ 95,565  
Net income
          16,069             5,225       949             22,243  
Follow-on public offering
    3,450,000       95,272                               95,272  
Issuance of common units
    470,484       15,000                               15,000  
General partner contribution
                            2,358             2,358  
Conversion of subordinated units to common units
    850,672       (2,495 )     (850,672 )     2,495                    
Unit-based compensation
    3,000       24                               24  
Cash distributions ($2.44 per unit)
          (22,650 )           (8,302 )     (1,107 )           (32,059 )
Commodity hedging gains reclassified to earnings
                                  2       2  
Adjustment in fair value of derivatives
                                  120       120  
 
                                         
Balances — December 31, 2006
    10,603,808     $ 201,426       2,552,018     $ (6,224 )   $ 3,201     $ 122     $ 198,525  
Net Income
          19,781             3,594       1,564             24,939  
Follow-on public offering
    1,380,000       55,933                               55,933  
General partner contribution
                            1,192             1,192  
Conversion of subordinated units to common units
    850,672       (3,243 )     (850,672 )     3,243                    
Unit-based compensation
    3,000       46                               46  
Cash distributions ($2.60 per unit)
          (29,423 )           (6,635 )     (1,845 )           (37,903 )
Commodity hedging gains reclassified to earnings
                                  478       478  
Adjustment in fair value of derivatives
                                  (7,362 )     (7,362 )
 
                                         
Balances — December 31, 2007
    12,837,480     $ 244,520       1,701,346     $ (6,022 )   $ 4,112     $ (6,762 )   $ 235,848  
Net Income
          34,978             4,531       3,301             42,810  
Cash distributions ($2.91 per unit)
          (37,357 )           (4,951 )     (3,409 )           (45,717 )
Conversion of subordinated units to common units
    850,672       (2,754 )     (850,672 )     2,754                    
Unit-based compensation
    3,000       39                               39  
Purchase of treasury units
    (3,000 )     (93 )                             (93 )
Adjustment in fair value of derivatives
                                  1,827       1,827  
 
                                         
Balances — December 31, 2008
    13,688,152     $ 239,333       850,674     $ (3,688 )   $ 4,004     $ (4,935 )   $ 234,714  
 
                                         
These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in MMLP’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2009.

- 7 -


 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
                         
    Year Ended December 31,  
    2008     2007     2006  
    (Dollars in thousands)  
Net income
  $ 42,810     $ 24,939     $ 22,243  
 
                       
Changes in fair values of commodity cash flow hedges
    4,219       (3,569 )     370  
Cash flow hedging gains reclassified to earnings
    3,043       478       2  
Changes in fair value of interest rate cash flow hedges
    (5,435 )     (3,793 )     (250 )
 
                 
 
                       
Comprehensive income
  $ 44,637     $ 18,055     $ 22,365  
 
                 
These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in MMLP’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2009.

- 8 -


 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
                         
    Year Ended December 31,  
    2008     2007     2006  
    (Dollars in thousands)  
Cash flows from operating activities:
                       
Net income
  $ 42,810     $ 24,939     $ 22,243  
 
                       
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    31,218       23,442       17,597  
Amortization of deferred debt issue costs
    1,120       1,233       1,040  
Deferred income taxes
    (277 )     (149 )      
Gain on disposition or sale of property, plant, and equipment
    (144 )     (703 )     (231 )
Gain on involuntary conversion of property, plant, and equipment
    (65 )           (3,125 )
Equity in earnings of unconsolidated entities
    (13,224 )     (10,941 )     (8,547 )
Distributions from unconsolidated entities
    500       1,523       541  
Distribution in-kind from unconsolidated entities
    9,725       9,337       8,311  
Non-cash mark-to-market on derivatives
    (2,328 )     3,904       (389 )
Other
    39       46       24  
Change in current assets and liabilities, excluding effects of acquisitions and dispositions:
                       
Accounts and other receivables
    19,754       (27,066 )     13,763  
Product exchange receivables
    3,988       (3,836 )     (4,935 )
Inventories
    9,337       (18,297 )     890  
Due from affiliates
    1,770       (995 )     145  
Other current assets
    (495 )     198       115  
Trade and other accounts payable
    (17,216 )     47,535       (13,937 )
Product exchange payables
    (13,630 )     9,817       5,113  
Due to affiliates
    5,877       (2,931 )     6,982  
Income taxes payable
    (188 )     245        
Other accrued liabilities
    1,325       870       (5,912 )
Change in other non-current assets and liabilities
    7       (154 )     (386 )
 
                 
Net cash provided by operating activities
    79,903       58,017       39,302  
 
                 
 
                       
Cash flows from investing activities:
                       
Payments for property, plant, and equipment
    (94,969 )     (82,164 )     (66,352 )
Acquisitions, net of cash acquired
    (5,983 )     (41,271 )     (24,306 )
Proceeds from sale of property, plant, and equipment
    419       1,290       1,825  
Insurance proceeds from involuntary conversion of property, plant and equipment
    1,503             4,812  
Return of investments from unconsolidated entities
    1,225       1,952       433  
Distributions from (contributions to) unconsolidated entities for operations
    (2,379 )     (6,910 )     (11,510 )
 
                 
Net cash used in investing activities
    (100,184 )     (127,103 )     (95,098 )
 
                 
Cash flows from financing activities:
                       
Payments of long-term debt
    (257,191 )     (169,024 )     (163,010 )
Proceeds from long-term debt
    327,170       219,950       135,801  
Net proceeds from follow on public offering
          55,933       95,272  
General partner contribution
          1,192       2,358  
Purchase of treasury units
    (93 )            
Proceeds from issuance of common units
                15,000  
Payments of debt issuance costs
    (18 )     (252 )     (371 )
Cash distributions paid
    (45,717 )     (37,903 )     (32,059 )
 
                 
Net cash provided by financing activities
    24,151       69,896       52,991  
 
                 
 
                       
Net increase(decrease) in cash
    3,870       810       (2,805 )
Cash at beginning of period
    4,113       3,303       6,108  
 
                 
 
                       
Cash at end of period
  $ 7,983     $ 4,113     $ 3,303  
 
                 
These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in MMLP’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2009.

- 9 -


 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
                 
    4th Quarter     4th Quarter  
    2008     2007  
    (Dollars in thousands, except per unit amounts)  
    (Unaudited)  
Revenues:
               
Terminalling and storage
  $ 9,720     $ 7,842  
Marine transportation
    20,521       15,072  
Product sales:
               
Natural gas services
    102,058       187,889  
Sulfur
    82,421       41,727  
Terminalling and storage
    13,693       10,332  
 
           
 
    198,172       239,948  
 
           
Total revenues
    228,413       262,862  
 
           
 
               
Costs and expenses:
               
Cost of products sold:
               
Natural gas services
    95,492       182,818  
Sulfur
    59,680       30,845  
Terminalling and storage
    11,500       8,535  
 
           
 
    166,672       222,198  
 
               
Expenses:
               
Operating expenses
    26,389       22,349  
Selling, general and administrative
    6,267       3,630  
Depreciation and amortization
    8,285       6,844  
 
           
Total costs and expenses
    207,613       255,021  
 
           
Other operating income (loss)
    66       703  
 
           
Operating income
    20,866       8,544  
 
           
 
               
Other income (expense):
               
Equity in earnings of unconsolidated entities
    1,839       3,737  
Interest expense
    (6,168 )     (4,577 )
Other, net
    150       94  
 
           
Total other income (expense)
    (4,179 )     (746 )
 
           
 
               
Income tax expense (benefit)
    (42 )     92  
 
           
 
               
Net income
  $ 16,729     $ 7,706  
 
           
 
               
General partner’s interest in net income
  $ 1,044     $ 558  
Limited partners’ interest in net income
  $ 15,685     $ 7,148  
Net income per limited partner unit — basic and diluted
  $ 1.08     $ .49  
Weighted average limited partner units
    14,538,826       14,538,826  
These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in MMLP’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2009.

- 10 -


 

MARTIN MIDSTREAM PARTNERS L.P.
DISTRIBUTABLE CASH FLOW
(Dollars in thousands)
(Unaudited Non-GAAP Financial Measure)
                 
    Three Months Ended     Year Ended  
    December 31, 2008     December 31, 2008  
Net income
  $ 16,729     $ 42,810  
Adjustments to reconcile net income to distributable cash flow:
               
Depreciation and amortization
    8,285       31,218  
Amortization of deferred debt issue costs
    280       1,120  
Deferred income taxes
    (55 )     (277 )
Distribution equivalents from unconsolidated entities1
    2,063       11,450  
Invested cash in unconsolidated entities2
    498       2,793  
Equity in earnings of unconsolidated entities
    (1,839 )     (13,224 )
Non-cash mark-to-market on derivatives
    (829 )     (2,328 )
Non-cash hurricane costs (net of cash payments)3
    (1,102 )     512  
Maintenance capital expenditures4
    (5,055 )     (15,004 )
Gain on disposition or sale of property, plant and equipment
          (144 )
Unit based compensation
    (18 )     39  
 
           
Distributable cash flow
  $ 18,957     $ 58,965  
 
           
                 
    Three Months Ended     Year Ended  
    December 31, 2008     December 31, 2008  
1Distribution equivalents from unconsolidated entities:
               
Distributions from unconsolidated entities
  $ 500     $ 500  
Return of investments from unconsolidated entities
    230       1,225  
Distributions in-kind from unconsolidated entities
    1,333       9,725  
 
           
Distribution equivalents from unconsolidated entities
  $ 2,063     $ 11,450  
 
           
 
               
2Invested cash in unconsolidated entities:
               
Distributions from (contributions to) unconsolidated entities for operations
  $ (380 )   $ (2,379 )
Expansion capital expenditures in unconsolidated entities
    878       5,172  
 
           
Invested cash in unconsolidated entities
  $ 498     $ 2,793  
 
           
 
               
3Non-cash hurricane costs (net of cash payments):
               
Hurricane costs
  $ (153 )   $ 1,461  
Hurricane cost payments
    (949 )     (949 )
 
           
Non-cash hurricane costs (net of cash payments)
  $ (1,102 )   $ 512  
 
           
 
               
4Maintenance capital expenditures exclude hurricane-related maintenance capital expenditures.

- 11 -