XML 24 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net loss $ (5,207) $ (4,549) $ (10,334)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 50,787 49,895 56,280
Amortization and write-off of deferred debt issue costs 3,085 3,978 3,152
Amortization of discount on notes payable 2,400 2,200 0
Deferred income tax expense 254 4,186 5,744
Gain on disposition or sale of property, plant, and equipment (1,584) (1,373) (5,669)
Loss on extinguishment of debt 0 5,121 0
Equity in loss of DSM Semichem LLC 624 0 0
Derivative income 0 0 (901)
Net cash received for commodity derivatives 0 0 85
Unit-based compensation 187 163 161
Change in current assets and liabilities, excluding effects of acquisitions and dispositions:      
Accounts and other receivables (276) 26,348 4,579
Inventories (8,079) 65,976 (47,678)
Due from affiliates (5,770) 86 6,399
Other current assets 88 4,739 (1,479)
Trade and other accounts payable 10,228 (17,539) 486
Product exchange payables 372 394 (1,374)
Due to affiliates (1,407) (2,613) 7,123
Income taxes payable 631 (13) 280
Other accrued liabilities 600 2,880 (2,087)
Change in other non-current assets and liabilities 1,418 (2,411) 1,381
Net cash provided by operating activities 48,351 137,468 16,148
Cash flows from investing activities:      
Payments for property, plant, and equipment (42,008) (34,317) (27,237)
Payments for plant turnaround costs (10,897) (4,825) (5,176)
Investment in DSM Semichem LLC (6,938) 0 0
Proceeds from sale of property, plant, and equipment 1,242 5,482 7,769
Net cash used in investing activities (58,601) (33,660) (24,644)
Cash flows from financing activities:      
Payments of long-term debt (244,500) (632,197) (393,740)
Payments under finance lease obligations (9) (9) (279)
Proceeds from long-term debt 255,578 543,489 404,650
Excess purchase price over carrying value of acquired assets 0 0 (1,285)
Payments of debt issuance costs (23) (14,289) (64)
Cash distributions paid (795) (793) (793)
Net cash provided by (used in) financing activities 10,251 (103,799) 8,489
Net increase (decrease) in cash 1 9 (7)
Cash at beginning of year 54 45 52
Cash at end of year $ 55 $ 54 $ 45