XML 44 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2011
Condensed Parent Company Only Financial Statements [Abstract]  
Condensed Parent Company Only Financial Statements

Note 21. Condensed Parent Company Only Financial Statements

The following represent the condensed parent company only balance sheets as December 31, 2011 and 2010, and condensed statements of operations and cash flows for the years ended December 31, 2011, 2010, and 2009.

CONDENSED BALANCE SHEETS

December 31, 2011 and 2010

 

                 
    2011     2010  

ASSETS

               

Cash and due from banks

  $ 2,965,508     $ 2,863,488  

Investment in subsidiaries

    56,981,301       72,890,128  

Other assets

    218,293       592,213  
   

 

 

   

 

 

 

Total assets

  $ 60,165,102     $ 76,345,829  
   

 

 

   

 

 

 
     

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Borrowings

    8,248,000       8,248,000  

Accrued expenses and other liabilities

    1,267,442       925,641  

Shareholders’ equity

    50,649,660       67,172,188  
   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $ 60,165,102     $ 76,345,829  
   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF OPERATIONS

Years Ended December 31, 2011, 2010 and 2009

 

                         
    2011     2010     2009  

Revenues

                       

Dividends from subsidiary bank

  $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

 

Total revenue

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Expenses

                       

Interest on subordinated debt

    294,631       297,209       341,426  

Other expenses

    319,070       312,950       30,745  
   

 

 

   

 

 

   

 

 

 

Total expenses

    613,701       610,159       372,171  
   

 

 

   

 

 

   

 

 

 

Loss before equity in undistributed net loss of subsidiaries

    (613,701     (610,159     (372,171
   

 

 

   

 

 

   

 

 

 

Equity in undistributed net loss of subsidiaries

    (14,845,785     (14,788,786     (23,507,435
   

 

 

   

 

 

   

 

 

 

Net loss

  $ (15,459,486   $ (15,398,945   $ (23,879,606
   

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2011, 2010 and 2009

 

                         
    2011     2010     2009  

Cash Flows from Operating Activities

                       

Net loss

  $ (15,459,486   $ (15,398,945   $ (23,879,606

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

                       

Equity in undistributed loss of subsidiaries

    14,845,785       14,788,786       23,507,435  

Payment of fees to directors in common stock

    —         —         55,833  

Change in assets and liabilities:

                       

Decrease (increase) in other assets

    373,920       666,172       (811,352

Increase (decrease) in accrued expenses and other liabilities

    341,801       (447,579     1,320,059  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    102,020       (391,566     192,370  
   

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities

                       

Net investment in bank subsidiary

    —         (43,000,000     (55,833
   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         (43,000,000     (55,833
   

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities

                       

Proceeds from issuance of common stock

    —         46,233,779       —    

Payment to repurchase common stock

    —         —         —    

Dividends paid on common stock

    —         —         (213,453

Other

    —         —         (908
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    —         46,233,779       (214,361
   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    102,020       2,842,213       (77,824
       

Cash and cash equivalents

                       

Beginning

    2,863,488       21,275       99,099  
   

 

 

   

 

 

   

 

 

 

Ending

  $ 2,965,508     $ 2,863,488     $ 21,275  
   

 

 

   

 

 

   

 

 

 

Supplemental Disclosures of Cash Flow Information

                       
       

Cash paid for interest

  $ —       $ —       $ 346,086  
   

 

 

   

 

 

   

 

 

 

Accrued dividends declared on common stock

  $ —       $ —       $ —