XML 77 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable and Allowance for Loan Losses (Details 2) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Allowance for loan losses:          
Balance, beginning of period $ 8,460,943 $ 12,208,476 $ 9,384,672 $ 15,374,101  
Charge-offs (90,739) (3,034,591)    (7,188,138)  
Recoveries 16,869 743,044    763,650  
Provision (1,713,425) 1,482,798    8,464,427  
Balance, end of period 6,673,648 11,399,727 6,673,648 11,399,727  
Ending balance: individually evaluated for impairment 500,538   500,538    
Ending balance: collectively evaluated for impairment 6,173,110   6,173,110    
Total Allowance for Loan Losses 6,673,648 11,399,727 6,673,648 11,399,727  
Total Loans ending balance 489,721,001   489,721,001   509,757,889
Ending balance: individually evaluated for impairment 34,690,050   34,690,050    
Ending balance: collectively evaluated for impairment 455,030,951   455,030,951    
Commercial, Real Estate [Member]
         
Allowance for loan losses:          
Balance, beginning of period 4,645,248   4,018,746    
Charge-offs      (49,922)    
Recoveries 14,988   36,976    
Provision (877,846)   (223,410)    
Balance, end of period 3,782,390   3,782,390    
Ending balance: individually evaluated for impairment 139,851   139,851    
Ending balance: collectively evaluated for impairment 3,642,539   3,642,539    
Total Allowance for Loan Losses 3,782,390   3,782,390    
Total Loans ending balance 237,217,702   237,217,702   215,659,837
Ending balance: individually evaluated for impairment 9,406,325   9,406,325    
Ending balance: collectively evaluated for impairment 227,811,377   227,811,377    
Construction [Member]
         
Allowance for loan losses:          
Balance, beginning of period 842,636   867,159    
Charge-offs            
Recoveries            
Provision (592,125)   (616,648)    
Balance, end of period 250,511   250,511    
Ending balance: individually evaluated for impairment 31,520   31,520    
Ending balance: collectively evaluated for impairment 218,991   218,991    
Total Allowance for Loan Losses 250,511   250,511    
Total Loans ending balance 6,217,516   6,217,516   12,306,922
Ending balance: individually evaluated for impairment 3,081,562   3,081,562    
Ending balance: collectively evaluated for impairment 3,135,954   3,135,954    
Construction to Permanent [Member]
         
Allowance for loan losses:          
Balance, beginning of period 236,313   547,333    
Charge-offs            
Recoveries            
Provision (114,863)   (425,883)    
Balance, end of period 121,450   121,450    
Ending balance: individually evaluated for impairment 110,045   110,045    
Ending balance: collectively evaluated for impairment 11,405   11,405    
Total Allowance for Loan Losses 121,450   121,450    
Total Loans ending balance 8,287,915   8,287,915   10,012,022
Ending balance: individually evaluated for impairment 6,192,645   6,192,645    
Ending balance: collectively evaluated for impairment 2,095,270   2,095,270    
Residential real estate [Member]
         
Allowance for loan losses:          
Balance, beginning of period 1,049,555   2,550,588    
Charge-offs (32,150)   (84,711)    
Recoveries            
Provision 192,498   (1,255,972)    
Balance, end of period 1,209,903   1,209,903    
Ending balance: individually evaluated for impairment 30,291   30,291    
Ending balance: collectively evaluated for impairment 1,179,612   1,179,612    
Total Allowance for Loan Losses 1,209,903   1,209,903    
Total Loans ending balance 149,905,067   149,905,067   188,108,855
Ending balance: individually evaluated for impairment 14,400,401   14,400,401    
Ending balance: collectively evaluated for impairment 135,504,666   135,504,666    
Commercial [Member]
         
Allowance for loan losses:          
Balance, beginning of period 1,094,736   882,062    
Charge-offs (44,471)   (44,471)    
Recoveries 1,500   2,500    
Provision (316,423)   (104,751)    
Balance, end of period 735,342   735,342    
Ending balance: individually evaluated for impairment 37,330   37,330    
Ending balance: collectively evaluated for impairment 698,012   698,012    
Total Allowance for Loan Losses 735,342   735,342    
Total Loans ending balance 32,379,945   32,379,945   31,810,735
Ending balance: individually evaluated for impairment 191,375   191,375    
Ending balance: collectively evaluated for impairment 32,188,570   32,188,570    
Consumer [Member]
         
Allowance for loan losses:          
Balance, beginning of period 413,724   458,762    
Charge-offs (14,118)   (14,119)    
Recoveries 381   1,550    
Provision 103,345   57,139    
Balance, end of period 503,332   503,332    
Ending balance: individually evaluated for impairment 151,501   151,501    
Ending balance: collectively evaluated for impairment 351,831   351,831    
Total Allowance for Loan Losses 503,332   503,332    
Total Loans ending balance 55,712,856   55,712,856   51,859,518
Ending balance: individually evaluated for impairment 1,417,742   1,417,742    
Ending balance: collectively evaluated for impairment 54,295,114   54,295,114    
Unallocated [Member]
         
Allowance for loan losses:          
Balance, beginning of period 178,731   60,022    
Charge-offs            
Recoveries            
Provision (108,011)   10,698    
Balance, end of period 70,720   70,720    
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 70,720   70,720    
Total Allowance for Loan Losses 70,720   70,720    
Total Loans ending balance            
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment