XML 77 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable and Allowance for Loan Losses (Details 2) (USD $)
 3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Allowance for loan losses:      
Balance, beginning of year $ 6,015,636 $ 9,384,672 $ 9,384,672
Loans charged-off (305,384) (102,483) (1,070,356)
Recoveries 36,682 24,156 80,543
Provision (29,786) (845,402) (2,379,223)
Balance, end of year 5,717,148 8,460,943 6,015,636
Ending balance: individually evaluated for impairment 998,238   968,414
Ending balance: collectively evaluated for impairment 4,718,910   5,047,222
Total Allowance for Loan Losses 5,717,148 8,460,943 6,015,636
Total Loans ending balance 460,943,888   464,150,482
Ending balance: individually evaluated for impairment 32,900,602   33,383,078
Ending balance: collectively evaluated for impairment 428,043,286   430,767,404
Commercial [Member]
      
Allowance for loan losses:      
Balance, beginning of year 941,456 882,062 882,062
Loans charged-off     (48,414)
Recoveries 1,000   10,861
Provision 903,859   96,947
Balance, end of year 1,846,315   941,456
Ending balance: individually evaluated for impairment 33,281   33,280
Ending balance: collectively evaluated for impairment 1,813,034   908,176
Total Allowance for Loan Losses 1,846,315   941,456
Total Loans ending balance 35,743,063   36,428,751
Ending balance: individually evaluated for impairment 182,258   219,509
Ending balance: collectively evaluated for impairment 35,560,805   36,209,242
Commercial, Real Estate [Member]
      
Allowance for loan losses:      
Balance, beginning of year 3,509,395 4,018,746 4,018,746
Loans charged-off (15,000)   (49,922)
Recoveries 14,988   66,951
Provision (1,017,272)   (526,380)
Balance, end of year 2,492,111   3,509,395
Ending balance: individually evaluated for impairment 706,027   728,607
Ending balance: collectively evaluated for impairment 1,786,084   2,780,788
Total Allowance for Loan Losses 2,492,111   3,509,395
Total Loans ending balance 242,506,736   247,495,321
Ending balance: individually evaluated for impairment 15,801,098   15,909,103
Ending balance: collectively evaluated for impairment 226,705,638   231,586,218
Construction [Member]
      
Allowance for loan losses:      
Balance, beginning of year 311,297 867,159 867,159
Loans charged-off     (101,391)
Recoveries 20,000    
Provision (24,099)   (454,471)
Balance, end of year 307,198   311,297
Ending balance: individually evaluated for impairment 140,170   120,616
Ending balance: collectively evaluated for impairment 167,028   190,681
Total Allowance for Loan Losses 307,198   311,297
Total Loans ending balance 4,997,991   4,997,991
Ending balance: individually evaluated for impairment 1,862,038   1,862,038
Ending balance: collectively evaluated for impairment 3,135,953   3,135,953
Construction to permanent [Member]
      
Allowance for loan losses:      
Balance, beginning of year 18,720 547,333 547,333
Provision 12,394   (528,613)
Balance, end of year 31,114   18,720
Ending balance: collectively evaluated for impairment 31,114   18,720
Total Allowance for Loan Losses 31,114   18,720
Total Loans ending balance 9,454,753   4,851,768
Ending balance: individually evaluated for impairment 1,243,401   1,258,710
Ending balance: collectively evaluated for impairment 8,211,352   3,593,058
Residential [Member]
      
Allowance for loan losses:      
Balance, beginning of year 897,368 2,550,588 2,550,588
Loans charged-off (290,384)   (84,711)
Provision 139,415   (1,568,509)
Balance, end of year 746,399   897,368
Ending balance: individually evaluated for impairment 116,599   83,543
Ending balance: collectively evaluated for impairment 629,800   813,825
Total Allowance for Loan Losses 746,399   897,368
Total Loans ending balance 118,785,047   119,033,025
Ending balance: individually evaluated for impairment 13,246,901   13,567,175
Ending balance: collectively evaluated for impairment 105,538,146   105,465,850
Consumer [Member]
      
Allowance for loan losses:      
Balance, beginning of year 216,698 458,762 458,762
Loans charged-off     (785,918)
Recoveries 694   2,731
Provision (99,044)   541,123
Balance, end of year 118,348   216,698
Ending balance: individually evaluated for impairment 2,161   2,368
Ending balance: collectively evaluated for impairment 116,187   214,330
Total Allowance for Loan Losses 118,348   216,698
Total Loans ending balance 49,456,298   51,343,626
Ending balance: individually evaluated for impairment 564,906   566,543
Ending balance: collectively evaluated for impairment 48,891,392   50,777,083
Unallocated [Member]
      
Allowance for loan losses:      
Balance, beginning of year 120,702 60,022 60,022
Provision 54,961   60,680
Balance, end of year 175,663   120,702
Ending balance: collectively evaluated for impairment 175,663   120,702
Total Allowance for Loan Losses $ 175,663   $ 120,702