XML 46 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 21 - Condensed Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 21.

Condensed Parent Company Only Financial Statements


The following represent the condensed parent company only balance sheets at December 31, 2014 and 2013, and condensed statements of operations and cash flows for the years ended December 31, 2014, 2013, and 2012.


CONDENSED BALANCE SHEETS


December 31, 2014 and 2013 


(in thousands)

               
   

2014

   

2013

 

ASSETS

               

Cash and due from banks

  $ 395     $ 1,734  

Investment in subsidiaries

    67,050       49,931  

Other assets

    231       201  

Total assets

  $ 67,676     $ 51,866  
                 

LIABILITIES AND SHAREHOLDERS' EQUITY

               

Borrowings

    8,248       8,248  

Accrued expenses and other liabilities

    693       1,777  

Shareholders' equity

    58,735       41,841  

Total liabilities and shareholders' equity

  $ 67,676     $ 51,866  

CONDENSED STATEMENTS OF OPERATIONS


Years Ended December 31, 2014, 2013 and 2012


(in thousands)

 

2014

   

2013

   

2012

 

Revenues

                       

Dividends from subsidiary bank

  $ -     $ -     $ -  

Total revenue

    -       -       -  
                         

Expenses

                       

Interest on subordinated debt

    438       293       308  

Other expenses

    157       395       700  

Total expenses

    595       688       1,008  
                         

Loss before equity in undistributed net loss of subsidiaries

    (595 )     (688 )     (1,008 )
                         

Equity in undistributed net income (loss) of subsidiaries

    16,304       (6,601 )     472  
                         

Net Income (loss)

  $ 15,709     $ (7,289 )   $ (536 )

CONDENSED STATEMENTS OF CASH FLOWS


Years Ended December 31, 2014, 2013 and 2012


(in thousands)

 

2014

   

2013

   

2012

 
                         

Cash Flows from Operating Activities

                       

Net Income (loss)

  $ 15,709     $ (7,289 )   $ (536 )

Adjustments to reconcile net income (loss) to net cash (used in) operating activities:

                       

Equity in undistributed (income) loss of subsidiaries

    (16,304 )     6,601       (472 )

Share-based compensation expense

    275       131       306  

Change in assets and liabilities:

                       

(Increase) decrease in other assets

    (30 )     85       (68 )

(Decrease) increase in accrued expenses and other liabilities

    (1,084 )     323       187  

Net cash (used in) operating activities

    (1,434 )     (149 )     (583 )
                         

Cash Flows from Investing Activities

                       

Net investment provided by (used in) bank subsidiary

    95       (500 )     -  

Net cash provided by (used in) investing activities

    95       (500 )     -  
                         

Net (decrease) increase in cash and cash equivalents

    (1,339 )     (649 )     (583 )
                         

Cash and cash equivalents at beginning of year

    1,734       2,383       2,966  
                         

Cash and cash equivalents at end of year

  $ 395     $ 1,734     $ 2,383  
                         
                         

Supplemental Disclosures of Cash Flow Information

                       
                         

Cash paid for interest

  $ 1,704     $ -     $ -  
                         

Accrued dividends declared on common stock

          $ -     $ -