XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations [Unaudited] (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Interest and Dividend Income    
Interest and fees on loans $ 5,546,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 4,691,000us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on investment securities 116,000pnbk_InterestOnInvestmentSecurities 135,000pnbk_InterestOnInvestmentSecurities
Dividends on investment securities 57,000us-gaap_DividendIncomeOperating 41,000us-gaap_DividendIncomeOperating
Other interest income 29,000us-gaap_InterestIncomeOtherDomesticDeposits 12,000us-gaap_InterestIncomeOtherDomesticDeposits
Total interest and dividend income 5,748,000us-gaap_InterestAndDividendIncomeOperating 4,879,000us-gaap_InterestAndDividendIncomeOperating
Interest Expense    
Interest on deposits 529,000us-gaap_InterestExpenseDeposits 637,000us-gaap_InterestExpenseDeposits
Interest on Federal Home Loan Bank borrowings 71,000us-gaap_InterestExpenseBorrowings 33,000us-gaap_InterestExpenseBorrowings
Interest on subordinated debt 71,000us-gaap_InterestExpenseSubordinatedNotesAndDebentures 200,000us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Total interest expense 671,000us-gaap_InterestExpense 870,000us-gaap_InterestExpense
Net interest income 5,077,000us-gaap_InterestIncomeExpenseNet 4,009,000us-gaap_InterestIncomeExpenseNet
Provision for Loan Losses 250,000us-gaap_ProvisionForLoanLossesExpensed  
Net interest income after provision for loan losses 4,827,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 4,009,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-Interest Income    
Loan application, inspection & processing fees 50,000pnbk_LoanApplicationInspectionProcessingFees 66,000pnbk_LoanApplicationInspectionProcessingFees
Fees and service charges 174,000pnbk_FeesAndServiceCharges 219,000pnbk_FeesAndServiceCharges
Earnings on cash surrender value of life insurance   121,000us-gaap_BankOwnedLifeInsuranceIncome
Other income 170,000us-gaap_NoninterestIncomeOther 187,000us-gaap_NoninterestIncomeOther
Total non-interest income 394,000us-gaap_NoninterestIncome 593,000us-gaap_NoninterestIncome
Non-Interest Expense    
Salaries and benefits 2,344,000us-gaap_LaborAndRelatedExpense 1,971,000us-gaap_LaborAndRelatedExpense
Occupancy and equipment expense 955,000us-gaap_OccupancyNet 922,000us-gaap_OccupancyNet
Data processing expense 250,000us-gaap_InformationTechnologyAndDataProcessing 250,000us-gaap_InformationTechnologyAndDataProcessing
Advertising and promotional expenses 50,000us-gaap_MarketingAndAdvertisingExpense 51,000us-gaap_MarketingAndAdvertisingExpense
Professional and other outside services 569,000us-gaap_ProfessionalAndContractServicesExpense 471,000us-gaap_ProfessionalAndContractServicesExpense
Loan administration and processing expenses 22,000us-gaap_LoanProcessingFee 17,000us-gaap_LoanProcessingFee
Regulatory assessments 154,000pnbk_RegulatoryAssessments 230,000pnbk_RegulatoryAssessments
Insurance expense 81,000us-gaap_GeneralInsuranceExpense 97,000us-gaap_GeneralInsuranceExpense
Other real estate operations   16,000us-gaap_OtherRevenueExpenseFromRealEstateOperations
Material and communications 81,000pnbk_MaterialAndCommunications 93,000pnbk_MaterialAndCommunications
Other operating expenses 225,000us-gaap_OtherCostAndExpenseOperating 165,000us-gaap_OtherCostAndExpenseOperating
Total non-interest expense 4,731,000us-gaap_NoninterestExpense 4,283,000us-gaap_NoninterestExpense
Income before income taxes 490,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 319,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 201,000us-gaap_IncomeTaxExpenseBenefit  
Net income $ 289,000us-gaap_NetIncomeLoss $ 319,000us-gaap_NetIncomeLoss
Basic and diluted income per share (1) (in Dollars per share) $ 0.07us-gaap_EarningsPerShareBasicAndDiluted [1] $ 0.08us-gaap_EarningsPerShareBasicAndDiluted [1]
[1] All common stock data has been restated for a 1-for-10 reverse stock split which took effect on March 4, 2015.