XML 45 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows [Unaudited] (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net income $ 289,000us-gaap_NetIncomeLoss $ 319,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of investment premiums 58,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 66,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization and accretion of purchase loan premiums and discounts, net 127,000pnbk_AmortizationAndAccretionOfPurchaseLoanPremiumsAndDiscountsNet 18,000pnbk_AmortizationAndAccretionOfPurchaseLoanPremiumsAndDiscountsNet
Provision for loan losses 250,000us-gaap_ProvisionForLoanLossesExpensed  
Earnings on cash surrender value of life insurance   (121,000)us-gaap_BankOwnedLifeInsuranceIncome
Depreciation and amortization 246,000us-gaap_DepreciationAndAmortization 293,000us-gaap_DepreciationAndAmortization
Share-based compensation 114,000us-gaap_ShareBasedCompensation 59,000us-gaap_ShareBasedCompensation
Deferred income taxes 201,000us-gaap_DeferredIncomeTaxExpenseBenefit  
Changes in assets and liabilities:    
Decrease (increase) in net deferred loan costs 139,000us-gaap_IncreaseDecreaseInDeferredCharges (13,000)us-gaap_IncreaseDecreaseInDeferredCharges
Increase in accrued interest and dividends receivable (56,000)us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable (12,000)us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable
Increase in other assets (132,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (58,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in accrued expenses and other liabilities (158,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (296,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by operating activities 1,078,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 255,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities:    
Principal repayments on available for sale securities 1,153,000us-gaap_PaymentsToAcquireAvailableForSaleSecurities 1,213,000us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Redemptions of Federal Reserve Bank stock 38,000us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock  
(Increase) decrease in loans (22,698,000)pnbk_NetDecreaseInLoans 3,020,000pnbk_NetDecreaseInLoans
Purchase of other real estate owned   (264,000)us-gaap_RealEstateCostOfRealEstateSold
Purchase of bank premises and equipment, net (945,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (98,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash (used in) provided by investing activities (22,452,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 3,871,000us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities:    
Net increase (decrease) in deposits 14,074,000us-gaap_IncreaseDecreaseInTimeDeposits (2,235,000)us-gaap_IncreaseDecreaseInTimeDeposits
Increase in FHLB borrowings   23,000,000us-gaap_IncreaseDecreaseInLoansFromOtherFederalHomeLoanBanks
Net cash provided by financing activities 14,074,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 20,765,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (7,300,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 24,891,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents:    
Beginning 73,258,000us-gaap_CashAndCashEquivalentsAtCarryingValue 34,866,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending 65,958,000us-gaap_CashAndCashEquivalentsAtCarryingValue 59,757,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information    
Interest paid 586,000us-gaap_InterestPaid 669,000us-gaap_InterestPaid
Income taxes paid $ 3,000us-gaap_IncomeTaxesPaid