XML 65 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 3 - Loans Receivable and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3: Loans Receivable and Allowance for Loan Losses


A summary of the Company’s loan portfolio at June 30, 2015 and December 31, 2014 is as follows:


(in thousands)

 

June 30,

   

December 31,

 
   

2015

   

2014

 

Commercial

  $ 56,960     $ 53,973  

Commercial Real Estate

    273,653       254,505  

Construction

    8,878       3,096  

Construction to permanent

    9,370       10,627  

Residential

    97,501       108,543  

Consumer

    47,551       46,164  

Total Loans

    493,913       476,908  

Allowance for loan losses

    (5,208 )     (4,924 )

Loans receivable, net

  $ 488,705     $ 471,984  

The Company's lending activities are conducted principally in Fairfield and New Haven Counties in Connecticut and Westchester County in New York. The Company originates commercial real estate loans, commercial business loans, construction loans and a variety of consumer loans. In addition, the Company previously had originated loans on residential real estate. All residential and commercial mortgage loans are collateralized primarily by first or second mortgages on real estate. The ability and willingness of borrowers to satisfy their loan obligations is dependent to some degree on the status of the regional economy as well as upon the regional real estate market. Accordingly, the ultimate collectability of a substantial portion of the loan portfolio and the recovery of a substantial portion of any resulting real estate acquired is susceptible to changes in market conditions.


The Company has established credit policies applicable to each type of lending activity in which it engages, evaluates the creditworthiness of each customer and, in most cases, extends credit of up to 75% of the market value of the collateral for commercial real estate at the date of the credit extension depending on the Company's evaluation of the borrowers' creditworthiness and type of collateral and up to 80% for multi–family real estate. In the case of construction loans, the maximum loan-to-value is 75% of the “as completed” appraised value. The appraised value of collateral is monitored on an ongoing basis and additional collateral is requested when warranted. Real estate is the primary form of collateral. Other important forms of collateral are accounts receivable, inventory, other business assets, marketable securities and time deposits.


Risk characteristics of the Company’s portfolio classes include the following:


Commercial Real Estate Loans – In underwriting commercial real estate loans, the Company evaluates both the prospective borrower’s ability to make timely payments on the loan and the value of the property securing the loans. Repayment of such loans may be negatively impacted should there be a substantial decline in the value of the property securing the loan or decline in general economic conditions. Where the owner occupies the property, the Company also evaluates the business ability to repay the loan on a timely basis. In addition, the Company may require personal guarantees, lease assignments and/or the guarantee of the operating company when the property is owner occupied.


Commercial and Industrial Loans – The Company’s commercial and industrial loan portfolio consists primarily of commercial business loans and lines of credit to businesses and professionals. These loans are usually made to finance accounts receivable, the purchase of inventory or new or used equipment and for other short or long-term working capital purposes. These loans are generally secured by business assets, but are also occasionally offered on an unsecured basis. In granting this type of loan, the Company primarily looks to the borrower’s cash flow as the source of repayment with collateral and personal guarantees when obtained, as a secondary source. Payments on such loans are often dependent upon the successful operation of the underlying business. Repayment of such loans may therefore be negatively impacted by adverse changes in economic conditions, management’s inability to effectively manage the business, claims of others against the borrower’s assets which may take priority over the Company’s claims against assets, death or disability of the borrower or loss of market share for the borrower’s products or services.


Residential Real Estate Loans – Home equity loans secured by real estate properties are offered by the Company. The Company no longer offers residential mortgages, having exited this business in 2013. Repayment of residential real estate loans may be negatively impacted should the borrower have financial difficulties, should there be a significant decline in the value of the property securing the loan or should there be a decline in general economic conditions.


Construction Loans – Construction loans are short-term loans (generally up to 18 months) secured by land for either residential or commercial development. The loans are generally made for acquisition and development. Funds are disbursed as phases of construction are completed. Construction loans are generally personally guaranteed by the principal(s). Repayment of such loans may be negatively impacted by the builders’ inability to complete construction, by a downturn in the new construction market, by a significant increase in interest rates or by a decline in general economic conditions.


Other/Consumer Loans – The Company also offers installment loans, credit cards, consumer overdraft and home equity lines of credit to individuals.  Repayments of such loans are often dependent on the personal income of the borrower which may be negatively impacted by adverse changes in economic conditions. The Company does not place a high emphasis on originating these types of loans.


The Company does not have any lending programs commonly referred to as subprime lending. Subprime lending generally targets borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burdened ratios.


The following table sets forth activity in our allowance for loan losses, by loan type, for the three months and six months ended June 30, 2015. The following table also details the amount of loans receivable that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan losses that is allocated to each loan portfolio segment.


(in thousands)

                                                               

Three months ended June 30, 2015

 

Commercial

   

Commercial Real Estate

   

Construction

   

Construction

to Permanent

   

Residential

   

Consumer

   

Unallocated

   

Total

 

Allowance for loan losses:

                                                               

Beginning Balance

  $ 1,297     $ 2,024     $ 222     $ 191     $ 730     $ 711     $ 18     $ 5,193  

Charge-offs

    -       -       -       -       -       -       -       -  

Recoveries

    14       -       -       -       -       1       -       15  

Provision

    (329 )     293       53       (41 )     (70 )     14       80       -  

Ending Balance

  $ 982     $ 2,317     $ 275     $ 150     $ 660     $ 726     $ 98     $ 5,208  

Six months ended June 30, 2015

 

Commercial

   

Commercial Real Estate

   

Construction

   

Construction

to Permanent

   

Residential

   

Consumer

   

Unallocated

   

Total

 

Allowance for loan losses:

                                                               

Beginning Balance

  $ 1,918     $ 1,419     $ 63     $ 215     $ 831     $ 478     $ -     $ 4,924  

Charge-offs

    -       -       -       -       (3 )     (7 )     -       (10 )

Recoveries

    30       -       -       5       -       9       -       44  

Provision

    (966 )     898       212       (70 )     (168 )     246       98       250  

Ending Balance

  $ 982     $ 2,317     $ 275     $ 150     $ 660     $ 726     $ 98     $ 5,208  

June 30, 2015

 

Commercial

   

Commercial Real Estate

   

Construction

   

Construction

to Permanent

   

Residential

   

Consumer

   

Unallocated

   

Total

 

Ending balance: individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

Ending balance: collectively evaluated for impairment

    982       2,317       275       150       660       726       98       5,208  

Total Allowance for Loan Losses

  $ 982     $ 2,317     $ 275     $ 150     $ 660     $ 726     $ 98     $ 5,208  
                                                                 

Total Loans ending balance

  $ 56,960     $ 273,653     $ 8,878     $ 9,370     $ 97,501     $ 47,551     $ -     $ 493,913  
                                                                 

Ending balance: individually evaluated for impairment

  $ -     $ 8,002     $ -     $ -     $ 3,386     $ 550     $ -     $ 11,938  
                                                                 

Ending balance: collectively evaluated for impairment

  $ 56,960     $ 265,651     $ 8,878     $ 9,370     $ 94,115     $ 47,001     $ -     $ 481,975  

The following table sets forth activity in our allowance for loan losses, by loan type, for the three months and six months ended June 30, 2014. The following table also details the amount of loans receivable that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan losses that is allocated to each loan portfolio segment.


(in thousands)

                                                               

Three months ended June 30, 2014

 

Commercial

   

Commercial Real Estate

   

Construction

   

Construction

to Permanent

   

Residential

   

Consumer

   

Unallocated

   

Total

 

Allowance for loan losses:

                                                               

Beginning Balance

  $ 2,371     $ 1,320     $ 260     $ 34     $ 704     $ 539     $ 252     $ 5,480  

Charge-offs

    (2 )     -       (260 )     -       (18 )     (5 )     -       (285 )

Recoveries

    4       15       -       -       -       -       -       19  

Provision

    105       (210 )     -       115       (56 )     160       (114 )     -  

Ending Balance

  $ 2,478     $ 1,125     $ -     $ 149     $ 630     $ 694     $ 138     $ 5,214  

Six months ended June 30, 2014

 

Commercial

   

Commercial Real Estate

   

Construction

   

Construction

to Permanent

   

Residential

   

Consumer

   

Unallocated

   

Total

 

Allowance for loan losses:

                                                               

Beginning Balance

  $ 2,285     $ 1,585     $ 260     $ 25     $ 795     $ 534     $ 197     $ 5,681  

Charge-offs

    (11 )     -       (260 )     -       (195 )     (36 )     -       (502 )

Recoveries

    4       30       -       -       -       1       -       35  

Provision

    200       (490 )     -       124       30       195       (59 )     -  

Ending Balance

  $ 2,478     $ 1,125     $ -     $ 149     $ 630     $ 694     $ 138     $ 5,214  

June 30, 2014

 

Commercial

   

Commercial Real Estate

   

Construction

   

Construction

to Permanent

   

Residential

   

Consumer

   

Unallocated

   

Total

 

Ending balance: individually evaluated for impairment

  $ 1,750     $ 307     $ -     $ -     $ -     $ 5     $ -     $ 2,062  

Ending balance: collectively evaluated for impairment

    728       818       -       149       630       689       138       3,152  

Total Allowance for Loan Losses

  $ 2,478     $ 1,125     $ -     $ 149     $ 630     $ 694     $ 138     $ 5,214  
                                                                 

Total Loans ending balance

  $ 37,849     $ 219,762     $ -     $ 14,436     $ 89,517     $ 45,781     $ -     $ 407,345  
                                                                 

Ending balance: individually evaluated for impairment

  $ 7,291     $ 11,610     $ -     $ -     $ 5,115     $ 588     $ -     $ 24,604  
                                                                 

Ending balance: collectively evaluated for impairment

  $ 30,558     $ 208,152     $ -     $ 14,436     $ 84,402     $ 45,193     $ -     $ 382,741  

The following table details for the year ended December 31, 2014 the amount of loans receivable that were evaluated individually, and collectively, for impairment, and the related portion of the allowance for the loans losses that was allocated to each loan portfolio segment:


(in thousands)

                                                       

December 31, 2014

 

Commercial

   

Commercial Real Estate

   

Construction

   

Construction

to Permanent

   

Residential

   

Consumer

   

Total

 

Ending balance: individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -     $ 7     $ 7  

Ending balance: collectively evaluated for impairment

    1,918       1,419       63       215       831       471       4,917  
                                                         

Total Allowance for Loan Losses

  $ 1,918     $ 1,419     $ 63     $ 215     $ 831     $ 478     $ 4,924  
                                                         
                                                         

Total Loans ending balance

  $ 53,973     $ 254,505     $ 3,096     $ 10,627     $ 108,543     $ 46,164     $ 476,908  
                                                         

Ending balance: individually evaluated for impairment

    2       7,398       -       -       3,764       560       11,724  
                                                         

Ending balance: collectively evaluated for impairment

  $ 53,971     $ 247,107     $ 3,096     $ 10,627     $ 104,779     $ 45,604     $ 465,184  

The Company monitors the credit quality of its loans receivable in an ongoing manner. Credit quality is monitored by reviewing certain credit quality indicators and trends, including but not limited to, loan to value ratios, debt service coverage ratios, debt to worth ratios, profitability ratios, cash flows and credit scores.


Appraisals on properties securing non-performing loans and Other Real Estate Owned (“OREO”) are updated annually. We update our impairment analysis monthly based on the most recent appraisal as well as other factors (such as senior lien positions, property taxes, etc.).


The majority of the Company’s impaired loans have been resolved through courses of action other than via liquidations of real estate collateral through OREO. These include normal loan payoffs, the traditional workout process, triggering personal guarantee obligations, and troubled debt restructurings. However, as loan workout efforts progress to a point where the bank’s liquidation of real estate collateral is the likely outcome, the impairment analysis is updated to reflect actual recent experience with bank sales of OREO properties.


A disposition discount is built into our impairment analysis and reflected in our allowance once a property is determined to be a likely OREO (e.g. foreclosure is probable). To determine the discount we compare the average sales prices of our prior OREO properties to the appraised value that was obtained as of the date when we took title to the property. The difference is the bank-owned disposition discount.


The Company has a risk rating system as part of the risk assessment of its loan portfolio. The Company’s lending officers are required to assign a risk rating to each loan in their portfolio at origination, which is ratified or modified by the Committee to which the loan is submitted for approval. When the lender learns of important financial developments, the risk rating is reviewed and adjusted if necessary. Similarly, the Loan Committee can adjust a risk rating. The Company employs a system to ensure an independent review of the ratings annually for commercial credits over $250,000.


The Company uses an independent third party loan reviewer who performs quarterly reviews of a sample of loans, validating the Bank’s risk ratings assigned to such loans. Any upgrades to classified loans must be approved by the Management Loan Committee.


When assigning a risk rating to a loan, management utilizes the Bank’s internal eleven-point risk rating system. An asset is considered “special mention” when it has a potential weakness based on objective evidence, but does not currently expose the Company to sufficient risk to warrant classification in one of the following categories:


 

An asset is considered “substandard” if it is not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Substandard assets have well defined weaknesses based on objective evidence, and are characterized by the “distinct possibility” that the Company will sustain “some loss” if the deficiencies are not corrected.

  Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.”    

Charge–off generally commences after the loan is classified “doubtful” to reduce the loan to its recoverable balance. If the account is classified as “loss”, the full balance is charged off regardless of the potential recovery from the sale of the collateral. That amount is recognized as a recovery after the collateral is sold.


In accordance with FFIEC (“Federal Financial Institutions Examination Council”) published policies establishing uniform criteria for the classification of retail credit based on delinquency status, “Open-end” credits are charged-off when 180 days delinquent and “Closed-end” credits are charged-off when 120 days delinquent.


Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The unpaid principal balances of loans on nonaccrual status and considered impaired were $511,000 at June 30, 2015 and $866,000 at December 31, 2014. If non-accrual loans had been performing in accordance with their contractual terms, the Company would have recorded approximately $4,000 of additional income during the quarter ended June 30, 2015 and $51,000 during the quarter ended June 30, 2014. If non-accrual loans had been performing in accordance with their contractual terms, the Company would have recorded approximately $8,000 of additional income during the six months ended June 30, 2015 and $84,000 during the six months ended June 30, 2014.


The following table sets forth the detail, and delinquency status, of non-accrual loans at June 30, 2015 :


(in thousands)

 

Non-Accrual Loans

         
                                                 

2015

 

 

31-60 Days

Past Due

   

61-90 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

 

 

Total Non-Accrual

Loans

 

Commercial Real Estate

                                               

Substandard

  $ -     $ -     $ -     $ -     $ 131     $ 131  

Total Commercial Real Estate

  $ -     $ -     $ -     $ -     $ 131     $ 131  

Residential Real Estate

                                               

Substandard

  $ -     $ -     $ 380     $ 380     $ -     $ 380  

Total Residential Real Estate

  $ -     $ -     $ 380     $ 380     $ -     $ 380  
                                                 

Total

  $ -     $ -     $ 380     $ 380     $ 131     $ 511  

Generally, loans are placed on non-accruing status when they become 90 days or more delinquent, and remain on non-accrual status until they are brought current, have at least six months of performance under the loan terms, and factors indicating reasonable doubt about the timely collection of payments no longer exist. Therefore, loans may be current in accordance with their loan terms, or may be less than 90 days delinquent and still be on a non-accruing status.


At June 30, 2015, two loans were on non-accrual status. One loan of $131,000 or 25.6% of the non-accruing loan balance of $511,000 was current with payments which were being applied to principal.


There were three loans totaling $1.5 million which were past due ninety days or more and accruing interest at June 30, 2015. One of them is a residential mortgage loan which had been in non-accrual status from September 2012 until December 31, 2014. The customer has been making regular payments since September 2013, however, the loan is greater than 90 days past due because not all prior payments owed have been brought current. The other two loans totaling $7,000 were consumer credit card loans which are written off when they are past 120 days due.


At December 31, 2014, there were five loans totaling $1.8 million which were past due ninety days or more and accruing interest. One loan of $1.6 million was a residential mortgage loan. The other four loans were mature lines of credit totaling $279,000, which were in the process of renewal. Three of these loans were renewed, and one paid off.


The following table sets forth the detail, and delinquency status, of non-accrual loans at December 31, 2014:


(in thousands)

 

Non-Accrual Loans

         
                                                 

2014

 

 

31-60 Days

Past Due

   

61-90 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

 

 

Total Non-Accrual

Loans

 

Commercial

                                               

Substandard

  $ -     $ -     $ 2     $ 2     $ -     $ 2  

Total Commercial

  $ -     $ -     $ 2     $ 2     $ -     $ 2  

Commercial Real Estate

                                               

Substandard

  $ -     $ -     $ -     $ -     $ 138     $ 138  

Total Commercial Real Estate

  $ -     $ -     $ -     $ -     $ 138     $ 138  

Residential Real Estate

                                               

Substandard

  $ -     $ -     $ 719     $ 719     $ -     $ 719  

Total Residential Real Estate

  $ -     $ -     $ 719     $ 719     $ -     $ 719  

Consumer

                                               

Substandard

  $ -     $ -     $ 7     $ 7     $ -     $ 7  

Total Consumer

  $ -     $ -     $ 7     $ 7     $ -     $ 7  
                                                 

Total

  $ -     $ -     $ 728     $ 728     $ 138     $ 866  

The following table sets forth the detail and delinquency status of loans receivable, by performing and non-performing loans at December 31, 2014.


(in thousands)

 

Performing (Accruing) Loans

                   
                                                                   

2015

 

 

 

 

31-60 Days

Past Due

   

61-90 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

 

Total

Performing

Loans

   

Total Non-

Accrual

Loans

   

Total Loans

   

Commercial

                                                                 

Pass

  $ 1,976     $ -     $ -     $ 1,976     $ 49,475     $ 51,451     $ -     $ 51,451    

Special Mention

    -       -       -       -       106       106       -       106    

Substandard

    -       -       -       -       5,403       5,403       -       5,403    

Total Commercial

  $ 1,976     $ -     $ -     $ 1,976     $ 54,984     $ 56,960     $ -     $ 56,960    

Commercial Real Estate

                                                                 

Pass

  $ 138     $ -     $ -     $ 138     $ 264,711     $ 264,849     $ -     $ 264,849    

Special Mention

    -       -       -       -       6,955       6,955       -       6,955    

Substandard

    -       -       -       -       1,718       1,718       131       1,849    

Total Commercial Real Estate

  $ 138     $ -     $ -     $ 138     $ 273,384     $ 273,522     $ 131     $ 273,653    

Construction

                                                                 

Pass

  $ -     $ -     $ -     $ -     $ 8,878     $ 8,878     $ -     $ 8,878    

Total Construction

  $ -     $ -     $ -     $ -     $ 8,878     $ 8,878     $ -     $ 8,878    

Construction to Permanent

                                                                 

Pass

  $ -     $ -     $ -     $ -     $ 9,370     $ 9,370     $ -     $ 9,370    

Total Construction to Permanent

  $ -     $ -     $ -     $ -     $ 9,370     $ 9,370     $ -     $ 9,370    

Residential Real Estate

                                                                 

Pass

  $ 171     $ 84     $ 1,522     $ 1,777     $ 95,344     $ 97,121     $ -     $ 97,121    

Substandard

    -       -       -       -       -       -       380       380    

Total Residential Real Estate

  $ 171     $ 84     $ 1,522     $ 1,777     $ 95,344     $ 97,121     $ 380     $ 97,501    

Consumer

                                                                 

Pass

  $ 15     $ 102     $ 7     $ 124     $ 47,427     $ 47,551     $ -     $ 47,551    

Total Consumer

  $ 15     $ 102     $ 7     $ 124     $ 47,427     $ 47,551     $ -     $ 47,551    

Total

                                                                 

Pass

  $ 2,300     $ 186     $ 1,529     $ 4,015     $ 475,205     $ 479,220     $ -     $ 479,220    

Special Mention

    -       -       -       -       7,061       7,061       -       7,061    

Substandard

    -       -       -       -       7,121       7,121       511       7,632    

Grand Total

  $ 2,300     $ 186     $ 1,529     $ 4,015     $ 489,387     $ 493,402     $ 511     $ 493,913    

The following table sets forth the detail and delinquency status of loans receivable, by performing and non-performing loans at December 31, 2014.


(in thousands)

 

Performing (Accruing) Loans

                   
                                                                   

2014

 

31-60 Days

Past Due

   

61-90 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

 

Total

Performing

Loans

   

Total Non-

Accrual

Loans

   

Total Loans

 

Commercial

                                                                 

Pass

  $ 1,520     $ -     $ 279     $ 1,799     $ 46,279     $ 48,078     $ -     $ 48,078    

Special Mention

    -       -       -       -       121       121       -       121    

Substandard

    -       -       -       -       5,772       5,772       2       5,774    

Total Commercial

  $ 1,520     $ -     $ 279     $ 1,799     $ 52,172     $ 53,971     $ 2     $ 53,973    

Commercial Real Estate

                                                                 

Pass

  $ -     $ -     $ -     $ -     $ 248,132     $ 248,132     $ -     $ 248,132    

Special Mention

    1,041       -       -       1,041       2,887       3,928       -       3,928    

Substandard

    -       815       -       815       1,492       2,307       138       2,445    

Total Commercial Real Estate

  $ 1,041     $ 815     $ -     $ 1,856     $ 252,511     $ 254,367     $ 138     $ 254,505    

Construction

                                                                 

Pass

  $ -     $ -     $ -     $ -     $ 3,096     $ 3,096     $ -     $ 3,096    

Total Construction

  $ -     $ -     $ -     $ -     $ 3,096     $ 3,096     $ -     $ 3,096    

Construction to Permanent

                                                                 

Pass

  $ -     $ -     $ -     $ -     $ 10,627     $ 10,627     $ -     $ 10,627    

Total Construction to Permanent

  $ -     $ -     $ -     $ -     $ 10,627     $ 10,627     $ -     $ 10,627    

Residential Real Estate

                                                                 

Pass

  $ 172     $ 87     $ 1,553     $ 1,812     $ 106,012     $ 107,824     $ -     $ 107,824    

Substandard

    -       -       -       -       -       -       719       719    

Total Residential Real Estate

  $ 172     $ 87     $ 1,553     $ 1,812     $ 106,012     $ 107,824     $ 719     $ 108,543    

Consumer

                                                                 

Pass

  $ -     $ 2     $ -     $ 2     $ 46,155     $ 46,157     $ -     $ 46,157    

Substandard

    -       -       -       -       -       -       7       7    

Total Consumer

  $ -     $ 2     $ -     $ 2     $ 46,155     $ 46,157     $ 7     $ 46,164    

Total

                                                                 

Pass

  $ 1,692     $ 89     $ 1,832     $ 3,613     $ 460,301     $ 463,914     $ -     $ 463,914    

Special Mention

    1,041       -       -       1,041       3,008       4,049       -       4,049    

Substandard

    -       815       -       815       7,264       8,079       866       8,945    

Grand Total

  $ 2,733     $ 904     $ 1,832     $ 5,469     $ 470,573     $ 476,042     $ 866     $ 476,908    

Impaired loans consist of non-accrual loans, troubled debt restructurings (“TDRs”), and loans previously classified as TDRs that have been upgraded. The recorded investment of impaired loans at June 30, 2015 and December 31, 2014 was $11.9 million and $11.7 million, with related allowances of $0 and $7,000 respectively.


The following table summarizes impaired loans by loan portfolio class as of June 30,2015


(in thousands)

 

Recorded

Investment

   

Unpaid Principal

Balance

   

Related Allowance

 
                         
                         

With no related allowance recorded:

                       

Commercial

  $ -     $ 98     $ -  

Commercial Real Estate

    8,002       8,836       -  

Construction

    -       287       -  

Residential

    3,386       3,414       -  

Consumer

    550       637       -  

Total:

  $ 11,938     $ 13,272     $ -  
                         

With an allowance recorded:

                       

Commercial

  $ -     $ -     $ -  

Commercial Real Estate

    -       -       -  

Construction

    -       -       -  

Residential

    -       -       -  

Consumer

    -       -       -  

Total:

  $ -     $ -     $ -  
                         

Commercial

  $ -     $ 98     $ -  

Commercial Real Estate

    8,002       8,836       -  

Construction

    -       287       -  

Residential

    3,386       3,414       -  

Consumer

    550       637       -  

Total:

  $ 11,938     $ 13,272     $ -  

The following table summarizes impaired loans by loan portfolio class as of December 31,2014


(in thousands)

 

Recorded

Investment

   

Unpaid Principal

Balance

   

Related Allowance

 
                         
                         

With no related allowance recorded:

                       

Commercial

  $ 2     $ 104     $ -  

Commercial Real Estate

    7,398       8,249       -  

Construction

    -       732       -  

Residential

    3,764       3,793       -  

Consumer

    553       633       -  

Total:

  $ 11,717     $ 13,511     $ -  
                         

With an allowance recorded:

                       

Commercial

  $ -     $ -     $ -  

Commercial Real Estate

    -       -       -  

Construction

    -       -       -  

Residential

    -       -       -  

Consumer

    7       7       7  

Total:

  $ 7     $ 7     $ 7  
                         

Commercial

  2     104     -  

Commercial Real Estate

    7,398       8,249       -  

Construction

    -       732       -  

Residential

    3,764       3,793       -  

Consumer

    560       640       7  

Total:

  $ 11,724     $ 13,518     $ 7  

Included in the tables above at June 30, 2015 and December 31, 2014 are loans with carrying balances of $11.9 million and $11.7 million that required no specific reserves in our allowance for loan losses. Loans that did not require specific reserves have sufficient collateral values, less costs to sell, supporting the carrying balances of the loans. In some cases, there may be no specific reserves because the Company already charged-off the specific impairment. Once a borrower is in default, the Company is under no obligation to advance additional funds on unused commitments.


The following tables summarizes additional information regarding impaired loans for the three months and six months ended June 30, 2015 and 2014.


   

Three Months Ended June 30

 
   

2015

   

2014

 

(in thousands)

 

Average Recorded

Investment

   

Interest Income

Recognized

   

Average Recorded

Investment

   

Interest Income

Recognized

 
                                 

With no related allowance recorded:

                               

Commercial

  $ -     $ -     $ 436     $ -  

Commercial Real Estate

    8,025       94       8,661       86  

Construction

    -       -       -       -  

Residential

    3,392       32       4,761       32  

Consumer

    551       5       584       5  

Total:

  $ 11,968     $ 131     $ 14,442     $ 123  
                                 

With an allowance recorded:

                               

Commercial

  $ -     $ -     $ 6,017     $ -  

Commercial Real Estate

    -       -       1,091       -  

Construction

    -       -       173       -  

Residential

    -       -       381       -  

Consumer

    -       -       3       -  

Total:

  $ -     $ -     $ 7,665     $ -  
                                 

Commercial

  $ -     $ -     $ 6,453     $ -  

Commercial Real Estate

    8,025       94       9,752       86  

Construction

    -       -       173       -  

Residential

    3,392       32       5,142       32  

Consumer

    551       5       587       5  

Total:

  $ 11,968     $ 131     $ 22,107     $ 123  

   

Six Months Ended June 30

 
   

2015

   

2014

 

(in thousands)

 

Average Recorded

Investment

   

Interest Income

Recognized

   

Average Recorded

Investment

   

Interest Income

Recognized

 
                                 

With no related allowance recorded:

                               

Commercial

  $ 1     $ -     $ 219     $ -  

Commercial Real Estate

    8,160       188       8,301       157  

Construction

    -       -       397       -  

Residential

    3,459       63       4,791       65  

Consumer

    552       9       585       14  

Total:

  $ 12,172     $ 260     $ 14,293     $ 236  
                                 

With an allowance recorded:

                               

Commercial

  $ -     $ -     $ 6,047     $ -  

Commercial Real Estate

    -       -       625       -  

Construction

    -       -       217       -  

Residential

    -       -       511       -  

Consumer

    1       -       2       -  

Total:

  $ 1     $ -     $ 7,402     $ -  
                                 

Commercial

  $ 1     $ -     $ 6,266     $ -  

Commercial Real Estate

    8,160       188       8,926       157  

Construction

    -       -       614       -  

Residential

    3,459       63       5,302       65  

Consumer

    553       9       587       14  

Total:

  $ 12,173     $ 260     $ 21,695     $ 236  

On a case-by-case basis, the Company may agree to modify the contractual terms of a borrower’s loan to assist customers who may be experiencing financial difficulty. If the borrower is experiencing financial difficulties and a concession has been made, the loan is classified as a troubled debt restructured loan. No loans were modified in troubled debt restructurings during the six months ended June 30, 2015.


Substantially all of our troubled debt restructured loan modifications involve lowering the monthly payments on such loans through either a reduction in interest rate below market rate, an extension of the term of the loan, or a combination of these two methods. These modifications rarely result in the forgiveness of principal or accrued interest. In addition, we frequently obtain additional collateral or guarantor support when modifying commercial loans. If the borrower had demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. All troubled debt restructurings are classified as impaired loans, which are individually evaluated for impairment.