XML 44 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows [Unaudited] - USD ($)
 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net income $ 978,000 $ 844,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of investment premiums 107,000 128,000
Amortization and accretion of purchase loan premiums and discounts, net 158,000 40,000
Provision for loan losses 250,000  
Earnings on cash surrender value of life insurance   (237,000)
Depreciation and amortization 499,000 573,000
Loss on sale of other real estate owned   4,000
Share-based compensation 228,000 130,000
Deferred income taxes 619,000  
Changes in assets and liabilities:    
Decrease in net deferred loan costs 232,000 76,000
(Increase) decrease in accrued interest and dividends receivable (116,000) 11,000
(Increase) decrease in other assets (44,000) 346,000
Increase (decrease) in accrued expenses and other liabilities 513,000 (1,898,000)
Net cash provided by operating activities 3,424,000 17,000
Cash Flows from Investing Activities:    
Principal repayments on available for sale securities 2,157,000 2,388,000
Redemptions (purchases) of Federal Reserve Bank stock 38,000 (73,000)
(Increase) decrease in loans (17,361,000) 15,246,000
Purchase of other real estate owned   (264,000)
Proceeds from sale of other real estate owned   260,000
Purchase of bank premises and equipment, net (2,845,000) (3,739,000)
Net cash (used in) provided by investing activities (18,011,000) 13,818,000
Cash Flows from Financing Activities:    
Net increase (decrease) in deposits 14,422,000 (3,772,000)
(Decrease) increase in FHLB borrowings (20,000,000) 15,000,000
Net cash (used in) provided by financing activities (5,578,000) 11,228,000
Net (decrease) increase in cash and cash equivalents (20,165,000) 25,063,000
Cash and Cash Equivalents:    
Beginning 73,258,000 34,866,000
Ending 53,093,000 59,929,000
Supplemental Disclosures of Cash Flow Information    
Interest paid 1,144,000 2,965,000
Income taxes paid $ 3,000 $ 3,000