XML 20 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:      
Net income (loss): $ 2,143,000 $ 15,709,000 $ (7,289,000)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Restructuring charges and asset disposals     (163,000)
Amortization of investment premiums, net 188,000 238,000 187,000
Amortization and accretion of purchase loan premiums and discounts, net to loans 218,000 (883,000) 20,000
Provision for loan losses 250,000   970,000
Gain on sale of loans     (283,000)
Originations of mortgage loans held for sale     (35,647,000)
Proceeds from sales of mortgage loans held for sale     37,429,000
Loss on disposal of fixed assets 133,000    
Earnings on cash surrender value of life insurance 0 (439,000) (523,000)
Liquidation of cash surrender value of life insurance   22,464,000  
Depreciation and amortization 1,039,000 1,085,000 1,215,000
Loss (gain) on sale of other real estate owned   4,000 (114,000)
Proceeds from sale of branch assets and deposits     127,000
Gain on sale of branch assets and deposits     (51,000)
Share-based compensation 461,000 275,000 131,000
Deferred income taxes 1,083,000 (14,750,000) (318,000)
Changes in assets and liabilities:      
Decrease (increase) in net deferred loan costs 220,000 12,000 (132,000)
(Increase) decrease in accrued interest and dividends receivable (92,000) (352,000) 328,000
Decrease in other assets 25,000 481,000 737,000
Increase (decrease) in accrued expenses and other liabilities 225,000 (1,347,000) (1,637,000)
Net cash provided by (used in) operating activities 5,893,000 22,497,000 (4,695,000)
Cash Flows from Investing Activities:      
Principal repayments on available for sale securities 6,322,000 4,515,000 2,313,000
Purchase of Available for Sale securities (2,000,000)    
(Purchases) redemptions of Federal Reserve Bank stock (17,000) (614,000) 286,000
Redemptions (Purchases) of Federal Home Loan Bank stock 58,000 (2,485,000) 201,000
Proceeds from sale of loans     10,655,000
(Increase) decrease in loans (7,831,000) (52,965,000) 25,462,000
Purchase of other real estate owned   (264,000)  
Proceeds from sale of other real estate owned   260,000 5,068,000
Capital improvements of other real estate owned     (80,000)
Purchase of bank premises and equipment, net (6,236,000) (8,381,000) (8,279,000)
Net cash (used in) provided by investing activities (9,704,000) (59,934,000) 35,626,000
Cash Flows from Financing Activities:      
Net Increase (decrease) in deposits 4,014,000 12,829,000 (52,541,000)
Decrease in deposits held for sale     (14,538,000)
Increase in FHLB borrowings 12,000,000 63,000,000 7,000,000
Decrease in repurchase agreements     (7,000,000)
Repayment of Note payable (61,000)    
Net cash provided by (used in) financing activities 15,953,000 75,829,000 (67,079,000)
Net increase (decrease) in cash and cash equivalents 12,142,000 38,392,000 (36,148,000)
Cash and cash equivalents at beginning of year 73,258,000 34,866,000 71,014,000
Cash and cash equivalents at end of year 85,400,000 73,258,000 34,866,000
Supplemental Disclosures of Cash Flow Information      
Interest paid 2,325,000 4,191,000 4,706,000
Income taxes paid 3,000 $ 3,000 3,000
Supplemental disclosures of noncash operating, investing and financing activities:      
Note Payable issued for purchase of Premises and Equipment $ 2,000,000    
Transfer of loans to other real estate owned     3,698,000
Reduction in deposits held for sale     10,167,000
Reduction in branch assets held for sale     $ 12,000