XML 49 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Allowance for Loan Losses to Loan Portfolio Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Commercial Portfolio Segment [Member]            
Beginning Balance $ 1,083,000 $ 1,297,000 $ 1,027,000 $ 1,918,000    
Charge-offs 0   0    
Recoveries 3,000 14,000 12,000 30,000    
Provision 2,314,000 (329,000) 2,361,000 (966,000)    
Ending Balance 3,400,000 982,000 3,400,000 982,000    
Ending balance: individually evaluated for impairment         $ 2,977,000  
Ending balance: collectively evaluated for impairment         423,000 $ 1,027,000
Total allowance for loan losses 1,083,000 1,297,000 3,400,000 982,000 3,400,000 1,027,000
Loans and Leases Receivable, Gross         71,658,000 59,752,000
Ending balance: individually evaluated for impairment         3,272,000
Ending balance: collectively evaluated for impairment         68,386,000 59,752,000
Commercial Real Estate Portfolio Segment [Member]            
Beginning Balance 1,943,000 2,024,000 1,970,000 1,419,000    
Charge-offs 0   0    
Recoveries 0   0    
Provision 352,000 121,000 325,000 726,000    
Ending Balance 2,295,000 2,145,000 2,295,000 2,145,000    
Ending balance: individually evaluated for impairment         0  
Ending balance: collectively evaluated for impairment         2,295,000 1,970,000
Total allowance for loan losses 1,943,000 2,024,000 2,295,000 2,145,000 2,295,000 1,970,000
Loans and Leases Receivable, Gross         270,003,000 245,828,000
Ending balance: individually evaluated for impairment         6,526,000 7,745,000
Ending balance: collectively evaluated for impairment         263,477,000 238,083,000
Construction Portfolio Segment [Member]            
Beginning Balance 650,000 222,000 486,000 63,000    
Charge-offs 0   0    
Recoveries 0   0    
Provision (481,000) 53,000 (317,000) 212,000    
Ending Balance 169,000 275,000 169,000 275,000    
Ending balance: individually evaluated for impairment         0  
Ending balance: collectively evaluated for impairment         169,000 486,000
Total allowance for loan losses 650,000 222,000 169,000 275,000 169,000 486,000
Loans and Leases Receivable, Gross         26,094,000 15,551,000
Ending balance: individually evaluated for impairment         0
Ending balance: collectively evaluated for impairment         26,094,000 15,551,000
Construction to Permanent Portfolio Segment [Member]            
Beginning Balance 121,000 191,000 123,000 215,000    
Charge-offs 0   0    
Recoveries 0 0 5,000    
Provision 24,000 (41,000) 22,000 (70,000)    
Ending Balance 145,000 150,000 145,000 150,000    
Ending balance: individually evaluated for impairment         0  
Ending balance: collectively evaluated for impairment         145,000 123,000
Total allowance for loan losses 121,000 191,000 145,000 150,000 145,000 123,000
Loans and Leases Receivable, Gross         4,229,000 4,880,000
Ending balance: individually evaluated for impairment         0
Ending balance: collectively evaluated for impairment         4,229,000 4,880,000
Residential Portfolio Segment [Member]            
Beginning Balance 624,000 730,000 740,000 831,000    
Charge-offs 0 (4,000) (3,000)    
Recoveries 1,000   1,000    
Provision 22,000 102,000 (90,000) 4,000    
Ending Balance 647,000 832,000 647,000 832,000    
Ending balance: individually evaluated for impairment         0  
Ending balance: collectively evaluated for impairment         647,000 740,000
Total allowance for loan losses 624,000 730,000 647,000 832,000 647,000 740,000
Loans and Leases Receivable, Gross         104,746,000 110,837,000
Ending balance: individually evaluated for impairment         4,515,000 4,556,000
Ending balance: collectively evaluated for impairment         100,231,000 106,281,000
Consumer Portfolio Segment [Member]            
Beginning Balance 609,000 711,000 677,000 478,000    
Charge-offs (1,000) (2,000) (7,000)    
Recoveries 0 1,000 1,000 9,000    
Provision (77,000) 14,000 (145,000) 246,000    
Ending Balance 531,000 726,000 531,000 726,000    
Ending balance: individually evaluated for impairment         2,000 3,000
Ending balance: collectively evaluated for impairment         529,000 674,000
Total allowance for loan losses 609,000 711,000 531,000 726,000 531,000 677,000
Loans and Leases Receivable, Gross         51,924,000 47,521,000
Ending balance: individually evaluated for impairment         546,000 550,000
Ending balance: collectively evaluated for impairment         51,378,000 46,971,000
Unallocated Financing Receivables [Member]            
Beginning Balance 217,000 18,000 219,000    
Charge-offs 0   0    
Recoveries 0   0    
Provision (195,000) 80,000 (197,000) 98,000    
Ending Balance 22,000 98,000 22,000 98,000    
Ending balance: individually evaluated for impairment         0  
Ending balance: collectively evaluated for impairment         22,000 219,000
Total allowance for loan losses 217,000 18,000 22,000 98,000 22,000 219,000
Loans and Leases Receivable, Gross         0
Ending balance: individually evaluated for impairment         0
Ending balance: collectively evaluated for impairment         0
Beginning Balance 5,247,000 5,193,000 5,242,000 4,924,000    
Charge-offs (1,000) (6,000) (10,000)    
Recoveries 4,000 15,000 14,000 44,000    
Provision 1,959,000 1,959,000 250,000    
Ending Balance 7,209,000 5,208,000 7,209,000 5,208,000    
Ending balance: individually evaluated for impairment         2,979,000 3,000
Ending balance: collectively evaluated for impairment         4,230,000 5,239,000
Total allowance for loan losses $ 7,209,000 $ 5,193,000 $ 7,209,000 $ 5,208,000 7,209,000 5,242,000
Loans and Leases Receivable, Gross         528,654,000 484,369,000
Ending balance: individually evaluated for impairment         14,859,000 12,851,000
Ending balance: collectively evaluated for impairment         $ 513,795,000 $ 471,518,000