XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 1 - Basis of Financial Statement Presentation
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Basis of Accounting [Text Block]
Note 1:
Basis of Financial Statement Presentation and Restatement of Consolidated Financial Statements
 
The accompanying unaudited condensed consolidated financial statements of Patriot National Bancorp, Inc. (the “Company”) and its wholly-owned subsidiaries including Patriot Bank N.A. (the “Bank”), have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying unaudited condensed consolidated financial statements presented herein should be read in conjunction with the previously filed audited financial statements of the Company and notes thereto for the year ended December 31, 2015.
 
The Consolidated Balance Sheet at December 31, 2015 presented herein has been derived from the audited financial statements of the Company at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
 
Effective June 30, 2016, the Company has reclassified loans secured by 1-4 Family Non-owner occupied real estate to “Residential” from the “Commercial Real Estate” classification. Amounts presented for prior periods have been reclassified for consistency with the current period. See Note 3: Loans Receivable and Allowance for Loan Losses for additional information. Certain additional other prior period amounts have been reclassified to conform to current year presentation.
 
The information furnished reflects, in the opinion of management, all normal recurring adjustments necessary for a fair presentation of the results for the interim periods presented. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results of operations that may be expected for the remainder of 2016.
 
Restatement of Consolidated Financial Statements
 
 
The Company has restated its previously filed interim financial statements as of and for the three and six months ended June 30, 2016.  The restatement had the effect of reducing net income for the three months ended June 30, 2016 from net income of $614 thousand to a net loss of $582 thousand.   For the six months then ended, net income was reduced from $1,267 thousand to $71 thousand.  Basic and diluted income per share was reduced from $0.16 to a loss of $0.15 for the three months ended June 30, 2016, and from $0.32 to $0.02 for the six months then ended.
 
The Company has determined to increase the loan loss reserve for one specific impaired loan due to information and further analysis regarding the full collectability of this loan. 
Subsequent to filing the original Form 10-Q, information became known, which was available at the time the impairment analysis was prepared, regarding the valuation of certain collateral included in the analysis.  To fully reserve for this loan, an increase in the Company’s loan loss provision for the three months ended June 30, 2016 of $1,959,128 is required.  
 
The $1.96 million increase in the Company’s loan loss provision has been reflected herein, as well as its impact on earnings, earnings per share, loans receivable, the allowance for loan losses, deferred tax assets, regulatory capital and equity.  The effect of these changes on the consolidated financial statements of the Company is as follows.
 
   
Three Months Ended June 30, 2016
   
Six Months Ended June 30, 2016
 
   
Previously
Reported
   
Adjustment
   
Restated
   
Previously
Reported
   
Adjustment
   
Restated
 
 
 
(in thousands, except shares and per share amounts)
 
                                                 
Provision for loan losses
  $ -     $ 1,959     $ 1,959     $ -     $ 1,959     $ 1,959  
Income before income taxes
    1,011       (1,959 )     (948 )     2,082       (1,959 )     123  
(Benefit) expense for income taxes
    397       (763 )     (366 )     815       (763 )     52  
Net income
    614       (1,196 )     (582 )     1,267       (1,196 )     71  
Total comprehensive income (loss)     650       (1,196 )     (546 )     1,338       (1,196 )     142  
                                                 
Basic and diluted income per share
  $ 0.16     $ (0.31 )   $ (0.15 )   $ 0.32     $ (0.30 )   $ 0.02  
                                                 
Consolidated Statement of Cash Flows:                                                
Net income
    N/A       N/A       N/A       1,267       (1,196 )     71  
Provision for loan losses
    N/A       N/A       N/A       -       1,959       1,959  
Deferred income taxes
    N/A       N/A       N/A       646       (762 )     (117 )
 
   
As of June 30, 2016
                         
   
Previously
Reported
   
Adjustment
   
Restated
                         
Loans receivable, net of allowance
for loan losses
  $ 523,404     $ (1,959 )   $ 521,445                          
Deferred tax asset
    13,073       763       13,836                          
Total assets     653,055       1,196       651,859                          
Accumulated deficit
    (43,565 )     (1,196 )     (44,761 )                        
Total shareholders' equity     66,110       (1,196 )     61,914                          
 
The restatement had no impact on the Company‘s consolidated financial statements as of and for the periods ended June 30, 2015 or December 31, 2015.