XML 57 R42.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Note 19 - Parent Company Only Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Notes Tables |
Condensed Balance Sheet [Table Text Block] |
|  | As of December 31, |
|  | 2016 |  |  | 2015 |
ASSETS |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 3,645 |  |  |  | 40 |
Investment in subsidiary |  |  | 78,945 |  |  |  | 70,141 |
Other assets |  |  | 46 |  |  |  | 46 |
Total assets |  |  | 82,636 |  |  |  | 70,227 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |  |
Borrowings |  |  | 19,709 |  |  |  | 8,073 |
Accrued expenses and other liabilities |  |  | 357 |  |  |  | 690 |
Shareholders' equity |  |  | 62,570 |  |  |  | 61,464 |
Total liabilities and shareholders' equity |  | $ | 82,636 |  |  |  | 70,227 |
Condensed Income Statement [Table Text Block] |
|  | Year ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Interest on subordinated debt |  | $ | 344 |  |  |  | 303 |  |  |  | 438 |
Interest on senior debt |  |  | 25 |  |  |  | - |  |  |  | - |
Interest on other borrowings |  |  | 3 |  |  |  | - |  |  |  | - |
Total interest expense |  |  | 372 |  |  |  | 303 |  |  |  | 438 |
Other expenses |  |  | 162 |  |  |  | 519 |  |  |  | 157 |
Loss before equity in undistributed net income of subsidiary |  |  | 534 |  |  |  | 822 |  |  |  | 595 |
Equity in undistributed net income of subsidiary |  |  | 2,464 |  |  |  | 2,965 |  |  |  | 16,304 |
Net Income |  |  | 1,930 |  |  |  | 2,143 |  |  |  | 15,709 |
Equity in subsidiary other comprehensive income, net of subsidiary |  |  | 32 |  |  |  | 125 |  |  |  | 910 |
Total comprehensive income |  | $ | 1,962 |  |  |  | 2,268 |  |  |  | 16,619 |
Condensed Cash Flow Statement [Table Text Block] |
|  | Year ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net Income |  | $ | 1,930 |  |  |  | 2,143 |  |  |  | 15,709 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed income of subsidiary |  |  | (2,464 | ) |  |  | (2,965 | ) |  |  | (16,304 | )
Dividends received from Patriot Bank, N.A. |  |  | 890 |  |  |  | - |  |  |  | - |
Share-based compensation expense |  |  | 161 |  |  |  | 461 |  |  |  | 275 |
Amortization of debt issuance costs |  |  | 9 |  |  |  | 7 |  |  |  | 6 |
Change in assets and liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Decrease (increase) in other assets |  |  | - |  |  |  | 2 |  |  |  | (36 | )
Decrease in accrued expenses and other liabilities |  |  | (414 | ) |  |  | (3 | ) |  |  | (1,084 | )
Net cash provided by (used in) operating activities |  |  | 112 |  |  |  | (355 | ) |  |  | (1,434 | )
Cash Flows from Investing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net (increase) decrease in investment in Patriot Bank N.A. |  |  | (7,198 | ) |  |  | - |  |  |  | 95 |
Net cash (used in) provided by investing activities |  |  | (7,198 | ) |  |  | - |  |  |  | 95 |
Cash Flows from Financing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from issuance of senior notes, net of expenses |  |  | 11,708 |  |  |  | - |  |  |  | - |
Purchase of treasury stock |  |  | (1,017 | ) |  |  | - |  |  |  | - |
Net cash provided by financing activities |  |  | 10,691 |  |  |  | - |  |  |  | - |
Net increase (decrease) in cash and cash equivalents |  |  | 3,605 |  |  |  | (355 | ) |  |  | (1,339 | )
Cash and cash equivalents at beginning of year |  |  | 40 |  |  |  | 395 |  |  |  | 1,734 |
Cash and cash equivalents at end of year |  | $ | 3,645 |  |  |  | 40 |  |  |  | 395 |
Supplemental Disclosures of Cash Flow Information: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid for interest |  | $ | 777 |  |  |  | - |  |  |  | 1,704 |
Cash paid for income taxes |  | $ | - |  |  |  | - |  |  |  | - |
Supplemental Disclosure of Non-cash Activity: |  |  |  |  |  |  |  |  |  |  |  |
Deferred debt issuance costs |  | $ | 82 |  |  |  | - |  |  |  | - |
Accounts payable |  |  | (82 | ) |  |  | - |  |  |  | - |
|  | $ | - |  |  |  | - |  |  |  | - |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration