XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 9 - Fair Value and Interest Rate Risk
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
9
:
Fair Value and Interest Rate Risk
 
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. A fair value hierarchy has been established that prioritizes the inputs used to measure fair value, requiring entities to maximize the use of observable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs generally require significant management judgment.
 
The
three
levels of the fair value hierarchy consist of:
 
Level
1
Unadjusted quoted market prices for identical assets or liabilities in active markets that the entity has the ability to access at the measurement date (such as active exchange-traded equity securities and certain U.S. and government agency debt securities).
   
Level
2
Observable inputs other than quoted prices included in Level
1,
such as:
  -  Quoted prices for similar assets or liabilities in active markets (such as U.S. agency and government sponsored mortgage-backed securities)
  -  Quoted prices for identical or similar assets or liabilities in less active markets (such as certain U.S. and government agency debt securities, and corporate and municipal debt securities that trade infrequently)
  -  Other inputs that are observable for substantially the full term of the asset or liability (i.e. interest rates, yield curves, prepayment speeds, default rates, etc.).
   
Level
3
Valuation techniques that require unobservable inputs that are supported by little or
no
market activity and are significant to the fair value measurement of the asset or liability (such as pricing and discounted cash flow models that typically reflect management’s estimates of the assumptions a market participant would use in pricing the asset or liability).
 
A description of the valuation methodologies used for assets and liabilities recorded at fair value, and for estimating fair value for financial and non-financial instruments
not
recorded at fair value, is set forth below.
 
Cash and due from banks, federal funds sold, short-term investments and accrued interest receivable and payable
The carrying amount is a reasonable estimate of fair value and accordingly these are classified as Level
1.
These financial instruments are
not
recorded at fair value on a recurring basis.
 
Available-for-Sale Securities
The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level
1
), or matrix pricing (Level
2
), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted prices, or using unobservable inputs employing various techniques and assumptions (Level
3
).
 
Other Investments
 
The Bank’s investment portfolio includes the Solomon Hess SBA Loan Fund totaling
$4.5
million. This investment is utilized by the Bank to satisfy its Community Reinvestment Act (“CRA”) lending requirements. As this fund operates as a private fund, shares in the Fund are
not
publicly traded and therefore have
no
readily determinable market value. The investment in the Fund is reported in the Consolidated Financial Statements at cost.
 
Loans
 
For variable rate loans, which periodically reprice with
no
apparent change in credit risk, carrying values, adjusted for credit losses inherent in the portfolios, are a reasonable estimate of fair value.
 
The fair value of fixed rate loans is estimated by discounting the future cash flows using the period-end rates, estimated by using local market data, at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios.
 
Since individual loans do
not
trade on an open market and transfer of individual loans are private transactions that are
not
publicized, the fair value of the loan portfolio is classified within Level
3
of the fair value hierarchy. Patriot does
not
record loans at fair value on a recurring basis; however, from time to time, nonrecurring fair value adjustments to collateral-dependent impaired loans are recorded to reflect the net realizable value expected to be collected on default by the borrower based on observable market inputs or current appraised value of collateral held. Fair values estimated in this manner do
not
fully incorporate an exit-price approach, but instead are based on a comparison to current market rates for comparable loans, adjusted by management based on the best information available.
 
OREO
The fair value of other OREO the Bank
may
obtain is based on current appraised property value less estimated costs to sell. When the fair value is based on unadjusted current appraised values, OREO is classified within Level 
2
of the fair value hierarchy. Patriot classifies OREO within Level
3
of the fair value hierarchy when unobservable inputs are used to determine adjustments to appraised values. Patriot does
not
record OREO at fair value on a recurring basis, but rather initially records OREO at fair value and then monitors property and market conditions that
may
indicate a change in value is warranted.
 
Deposits
The fair value of demand deposits, regular savings and certain money market deposits is the amount payable on demand at the reporting date. 
 
The fair value of certificates of deposit and other time deposits is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities, estimated using local market data, to a schedule of aggregated expected maturities on such deposits. 
 
The Company does
not
record deposits at fair value on a recurring basis.
 
Senior Notes and Junior Subordinated Debt
The senior notes were issued in
December 2016
and therefore the carrying value is considered comparable to fair value. Management does
not
intend to measure the senior notes at fair value on a recurring basis.
 
Junior subordinated debt reprices quarterly, as a result, the carrying amount is considered a reasonable estimate of fair value. The Company does
not
record junior subordinated debt at fair value on a recurring basis.
 
Federal Home Loan Bank Borrowings
 
The fair value of FHLB advances is estimated using a discounted cash flow calculation that applies current FHLB interest rates for advances of similar maturity to a schedule of maturities of such advances. The Company does
not
record these borrowings at fair value on a recurring basis.
 
Off-balance sheet instruments
 
Off-balance sheet financial instruments are based on interest rate changes and fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The Company does
not
record its off-balance-sheet instruments at fair value (i.e., commitments to extend credit) on a recurring basis.
 
The following tables detail the financial assets measured at fair value on a recurring basis and
the valuation techniques utilized relative to the fair value hierarchy,
as of
June 30, 2017
and
December 31, 2016:
 
(In thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Total
 
June 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U. S. Government agency mortgage-backed securities
  $
-
     
8,422
     
-
     
8,422
 
Corporate bonds
   
-
     
8,954
     
-
     
8,954
 
Subordinated notes
   
-
     
5,605
     
2,000
     
7,605
 
                                 
Available-for-sale securities
  $
-
     
22,981
     
2,000
     
24,981
 
                                 
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U. S. Government agency mortgage-backed securities
  $
-
     
10,441
     
-
     
10,441
 
Corporate bonds
   
-
     
8,961
     
-
     
8,961
 
Subordinated notes
   
-
     
3,026
     
2,000
     
5,026
 
                                 
Available-for-sale securities
  $
-
     
22,428
     
2,000
     
24,428
 
 
The table below presents the valuation methodology and unobservable inputs for level
3
assets measures at fair value on a non-recurring basis as of
June 30, 2017
and
December 31, 2016:
 
(In thousands)
 
Fair Value
 
 
Valuation Methodology
 
 
Unobservable Inputs
 
 
Range of Inputs
 
June 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
  $
8,856
   
Real Estate Appraisals
   
Discount for appraisal type
     
0%
-
8%
 
OREO
   
851
   
Real Estate Appraisals
   
Discount for appraisal type
     
 
21%
 
 
                                 
December 31, 2016:
                               
Impaired loans
  $
8,951
   
Real Estate Appraisals
   
Discount for appraisal type
     
0% 
-
8%
 
OREO
   
851
   
Real Estate Appraisals
   
Discount for appraisal type
     
 
21%
 
 
 
The Company discloses fair value information about financial instruments, whether or
not
recognized in the Consolidated Balance Sheet, for which it is practicable to estimate that value. Certain financial instruments are excluded from disclosure requirements and, accordingly, the aggregate fair value amounts presented do
not
necessarily
represent the
complete
underlying value of the
financial instruments included in the Consolidated Financial Statements
.
 
The estimated fair value amounts have been measured as of
June 30, 2017
and
December 31, 2016
and have
not
been reevaluated or updated for purposes of these
consolidated
financial statements subsequent to those respective dates. As such, the estimated fair values of the financial instruments
measured
may
be different than
if they had been subsequently valued
.
 
The information presented should
not
be interpreted as an estimate of the total fair value of the Company’s assets and liabilities, since only
a portion of Patriot’s assets and liabilities are liabilities are required to be measured at fair value for financial reporting purposes
. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other bank holding companies
may
not
be meaningful.
 
The following table provides a comparison of the carrying amounts and estimated fair values of Patriot’s financial assets and liabilities as of
June 30, 2017
and
December 31, 2016:
 
(In thousands)
 
 
 
 
 
June 30, 2017
 
 
December 31, 2016
 
 
 
Fair Value
Hierarchy
 
 
Carrying
Amount
 
 
Estimated
Fair Value
 
 
Carrying
Amount
 
 
Estimated
Fair Value
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and noninterest bearing
balances due from banks
 
Level 1
    $
3,210
     
3,210
     
2,596
     
2,596
 
Interest-bearing deposits due from banks
 
Level 1
     
7,633
     
7,633
     
89,693
     
89,693
 
U. S. Government agency
mortgage-backed securities
 
Level 2
     
8,422
     
8,422
     
10,441
     
10,441
 
Corporate bonds
 
Level 2
     
8,954
     
8,954
     
8,961
     
8,961
 
Subordinated Notes
 
Level 2
     
5,605
     
5,605
     
3,026
     
3,026
 
Subordinated Notes
 
Level 3
     
2,000
     
2,000
     
2,000
     
2,000
 
Other investments
 
Level 2
     
4,450
     
4,450
     
4,450
     
4,450
 
Federal Reserve Bank stock
 
Level 2
     
2,424
     
2,424
     
2,109
     
2,109
 
Federal Home Loan Bank stock
 
Level 2
     
5,833
     
5,833
     
5,609
     
5,609
 
Loans receivable, net
 
Level 3
     
673,144
     
671,694
     
576,982
     
576,757
 
Accrued interest receivable
 
Level 2
     
3,208
     
3,208
     
2,726
     
2,726
 
                                         
Financial assets, total
 
 
 
   
724,883
     
723,433
     
708,593
     
708,368
 
                                         
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
Level 2
     
77,778
     
77,778
     
76,772
     
76,772
 
Savings deposits
 
Level 2
     
148,408
     
148,408
     
131,429
     
131,429
 
Money market deposits
 
Level 2
     
14,687
     
14,687
     
15,593
     
15,593
 
NOW accounts
 
Level 2
     
27,947
     
27,947
     
29,912
     
29,912
 
Time deposits
 
Level 2
     
232,960
     
232,590
     
211,686
     
210,321
 
Brokered deposits
 
Level 1
     
60,259
     
60,222
     
63,932
     
63,897
 
FHLB and correspondent
bank borrowings
 
Level 2
     
120,000
     
120,202
     
138,000
     
138,149
 
Senior notes
 
Level 2
     
11,666
     
11,315
     
11,628
     
11,628
 
Subordinated debentures
 
Level 2
     
8,082
     
8,082
     
8,079
     
8,079
 
Note payable
 
Level 3
     
1,675
     
1,506
     
1,769
     
1,565
 
Accrued interest payable
 
Level 2
     
131
     
131
     
118
     
118
 
                                         
Financial liabilities, total
 
 
 
   
703,593
     
702,868
     
688,918
     
687,463
 
 
The carrying amount of cash and noninterest bearing balances due from banks, interest-bearing deposits due from banks, and demand deposits approximates fair value, due to the short-term nature and high turnover of these balances. These amounts are included in the table above for informational purposes.
 
In the normal course of its operations,
the Company assumes interest rate risk (the risk that general interest rate levels will change). As a result, the fair values of the Company’s
financial assets and liabilities are affected when interest market rates change, which change
may
be either favorable or unfavorable
. Management attempts to
mitigate interest rate risk by
matching the maturities of
its financial
assets and liabilities. However, borrowers with fixed rate obligations are less likely to prepay
their obligations
in a rising interest rate environment and more likely to prepay
their obligations
in a falling interest rate environment. Conversely, depositors receiving fixed rates are more likely to withdraw funds before maturity in a rising
interest
rate environment and less likely to do so in a falling
interest
rate environment. Management monitors market rates of
interest
and maturities of
its financial
assets and liabilities, adjusting the terms of new loans and deposits
in an attempt to minimize interest rate risk.
Additionally, management mitigates its overall interest rate risk through its available funds investment strategy
.
 
Off-balance sheet instruments
 
Loan commitments on which the committed interest rate is less than the current market rate were insignificant at
June 30, 2017
and
December 31, 2016.
The estimated fair value of fee income on letters of credit at
June 30, 2017
and
December 31, 2016
was insignificant.