XML 50 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Loans Receivable and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Balance $ 6,525 $ 5,944 $ 6,297 $ 4,675    
Charge-offs (5) (275) (19) (288)    
Recoveries 35 8 42 2,779    
Provisions (credits) 50 545 285 (944)    
Balance 6,605 6,222 6,605 6,222    
Total allowance for loan losses 6,525 5,944 6,605 6,222 $ 6,605 $ 6,297
Business Activities Loans [Member]            
Balance     6,297      
Balance 6,605   6,605      
Allowance for loan losses: Individually evaluated for impairment         55 253
Allowance for loan losses: Collectively evaluated for impairment         6,550 6,044
Total allowance for loan losses 6,605   6,605   6,605 6,297
Loans receivable, gross: Individually evaluated for impairment         9,327 6,753
PCI loans individually evaluated for impairment         901  
Loans receivable, gross: Collectively evaluated for impairment         753,026 712,894
Total loans receivable, gross         763,254 [1] 719,647
Commercial Real Estate Portfolio Segment [Member]            
Balance 2,305 2,218 2,212 1,853    
Charge-offs 0 0 0 0    
Recoveries 24 6 30 8    
Provisions (credits) (566) (52) (479) 311    
Balance 1,763 2,172 1,763 2,172    
Total allowance for loan losses 2,305 2,218 1,763 2,172 1,763 2,212
Commercial Real Estate Portfolio Segment [Member] | Business Activities Loans [Member]            
Balance     2,212      
Balance 1,763   1,763      
Allowance for loan losses: Individually evaluated for impairment         0 0
Allowance for loan losses: Collectively evaluated for impairment         1,763 2,212
Total allowance for loan losses 1,763   1,763   1,763 2,212
Loans receivable, gross: Individually evaluated for impairment         3,989 1,977
PCI loans individually evaluated for impairment          
Loans receivable, gross: Collectively evaluated for impairment         272,111 297,948
Total loans receivable, gross         276,100 299,925
Residential Portfolio Segment [Member]            
Balance 1,096 1,041 959 534    
Charge-offs (2) 0 (2) 0    
Recoveries 11 0 12 0    
Provisions (credits) (240) 4 (104) 511    
Balance 865 1,045 865 1,045    
Total allowance for loan losses 1,096 1,041 865 1,045 865 959
Residential Portfolio Segment [Member] | Business Activities Loans [Member]            
Balance     959      
Balance 865   865      
Allowance for loan losses: Individually evaluated for impairment         0 0
Allowance for loan losses: Collectively evaluated for impairment         865 959
Total allowance for loan losses 865   865   865 959
Loans receivable, gross: Individually evaluated for impairment         3,521 3,336
PCI loans individually evaluated for impairment          
Loans receivable, gross: Collectively evaluated for impairment         151,556 143,041
Total loans receivable, gross         155,077 146,377
Commercial Portfolio Segment [Member]            
Balance 1,996 1,453 2,023 740    
Charge-offs 0 (265) 0 (265)    
Recoveries 0 0 2,769    
Provisions (credits) 245 685 218 (1,371)    
Balance 2,241 1,873 2,241 1,873    
Total allowance for loan losses 1,996 1,453 2,241 1,873 2,241 2,023
Commercial Portfolio Segment [Member] | Business Activities Loans [Member]            
Balance     2,023      
Balance 2,241   2,241      
Allowance for loan losses: Individually evaluated for impairment         48 251
Allowance for loan losses: Collectively evaluated for impairment         2,193 1,772
Total allowance for loan losses 2,241   2,241   2,241 2,023
Loans receivable, gross: Individually evaluated for impairment         1,028 748
PCI loans individually evaluated for impairment         901  
Loans receivable, gross: Collectively evaluated for impairment         172,551 130,413
Total loans receivable, gross         174,480 131,161
Consumer Portfolio Segment [Member]            
Balance 523 593 568 641    
Charge-offs (3) (10) (17) (23)    
Recoveries 0 2 0 2    
Provisions (credits) 150 (327) 119 (362)    
Balance 670 258 670 258    
Total allowance for loan losses 523 593 670 258 670 568
Consumer Portfolio Segment [Member] | Business Activities Loans [Member]            
Balance     568      
Balance 670   670      
Allowance for loan losses: Individually evaluated for impairment         7 2
Allowance for loan losses: Collectively evaluated for impairment         663 566
Total allowance for loan losses 670   670   670 568
Loans receivable, gross: Individually evaluated for impairment         789 692
PCI loans individually evaluated for impairment          
Loans receivable, gross: Collectively evaluated for impairment         96,674 87,015
Total loans receivable, gross         97,463 87,707
Construction Portfolio Segment [Member]            
Balance 499 490 481 712    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provisions (credits) 181 293 199 71    
Balance 680 783 680 783    
Total allowance for loan losses 499 490 680 783 680 481
Construction Portfolio Segment [Member] | Business Activities Loans [Member]            
Balance     481      
Balance 680   680      
Allowance for loan losses: Individually evaluated for impairment         0 0
Allowance for loan losses: Collectively evaluated for impairment         680 481
Total allowance for loan losses 680   680   680 481
Loans receivable, gross: Individually evaluated for impairment         0 0
PCI loans individually evaluated for impairment          
Loans receivable, gross: Collectively evaluated for impairment         45,476 47,619
Total loans receivable, gross         45,476 47,619
Construction to Permanent Portfolio Segment [Member]            
Balance 80 73 54 69    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provisions (credits) 20 (27) 46 (23)    
Balance 100 46 100 46    
Total allowance for loan losses 80 73 100 46 100 54
Construction to Permanent Portfolio Segment [Member] | Business Activities Loans [Member]            
Balance     54      
Balance 100   100      
Allowance for loan losses: Individually evaluated for impairment         0 0
Allowance for loan losses: Collectively evaluated for impairment         100 54
Total allowance for loan losses 100   100   100 54
Loans receivable, gross: Individually evaluated for impairment         0 0
PCI loans individually evaluated for impairment          
Loans receivable, gross: Collectively evaluated for impairment         14,658 6,858
Total loans receivable, gross         14,658 6,858
Unallocated Financing Receivables [Member]            
Balance 26 76 126    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provisions (credits) 260 (31) 286 (81)    
Balance 286 45 286 45    
Total allowance for loan losses 26 $ 76 286 $ 45 286
Unallocated Financing Receivables [Member] | Business Activities Loans [Member]            
Balance     0      
Balance 286   286      
Allowance for loan losses: Individually evaluated for impairment         0 0
Allowance for loan losses: Collectively evaluated for impairment         286 0
Total allowance for loan losses $ 286   $ 286   286 0
Loans receivable, gross: Individually evaluated for impairment         0 0
PCI loans individually evaluated for impairment          
Loans receivable, gross: Collectively evaluated for impairment         0 0
Total loans receivable, gross         $ 0 $ 0
[1] The total loan receivable, gross does not include $21.9 million acquired loans which were all individually evaluated for impairment.